` Comparison: 7078 vs NET - Alpha Spread
Dashboard Tools Market News Investing Ideas Pricing
Search 100,000+ stocks...
Sign Up
Log in

7078
vs
NET

Over the past 12 months, Inclusive Inc has underperformed NET, delivering a return of -23% compared to the NET's +83% growth.

Valuation Growth Profitability Solvency Stocks Performance
Start AI Comparison

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
7078
NET
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Smart Verdict is Ready!
See Who Stands Out.
All the numbers, charts, and metrics summarized into one smart verdict.
Stocks Compared:
7078 NET
Show Comparison Results
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

Intrinsic Value
393.45 JPY
Undervaluation 1%
Intrinsic Value
Price
NET Intrinsic Value
42.07 USD
Overvaluation 80%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Inclusive Inc
TSE:7078
389 JPY
Cloudflare Inc
NYSE:NET
212.45 USD
No Stocks Selected

Compare the stock's valuation with its competitors.

Select Stocks to Compare
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
7078, NET

7078
NET
Add Stock
Revenue
www.alphaspread.com
No Stocks Selected

Compare company's financials with its competitors.

Select Stocks to Compare
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Inclusive Inc
Revenue
Cloudflare Inc
Revenue

All metrics are calculated based on data from the last 10 years.

No Stocks Selected

Compare company's financials with its competitors.

Select Stocks to Compare

Profitability Comparison

Free Cash Flow
7078, NET

7078
NET
Add Stock
Free Cash Flow
www.alphaspread.com
No Stocks Selected

Compare company's free cash flow with its competitors.

Select Stocks to Compare
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Inclusive Inc
TSE:7078
Cloudflare Inc
NYSE:NET
No Stocks Selected

Compare company's free cash flow with its competitors.

Select Stocks to Compare
What is Free Cash Flow?

Gross Margin

Inclusive Inc
35.6%
NET
74.5%
LTM 3Y Avg 5Y Avg 10Y Avg
Inclusive Inc
Cloudflare Inc

Operating Margin

Inclusive Inc
-11.7%
NET
-9.3%
LTM 3Y Avg 5Y Avg 10Y Avg
Inclusive Inc
Cloudflare Inc

Net Margin

Inclusive Inc
-21.5%
NET
-4.7%
LTM 3Y Avg 5Y Avg 10Y Avg
Inclusive Inc
Cloudflare Inc

FCF Margin

Inclusive Inc
-7.8%
NET
12%
LTM 3Y Avg 5Y Avg 10Y Avg
Inclusive Inc
Cloudflare Inc

ROE

Inclusive Inc
-45.4%
NET
-8.2%
LTM 3Y Avg 5Y Avg 10Y Avg
Inclusive Inc
Cloudflare Inc

ROA

Inclusive Inc
-23%
NET
-2.2%
LTM 3Y Avg 5Y Avg 10Y Avg
Inclusive Inc
Cloudflare Inc

ROIC

Inclusive Inc
-24.8%
NET
-14%
LTM 3Y Avg 5Y Avg 10Y Avg
Inclusive Inc
Cloudflare Inc

ROCE

Inclusive Inc
-16.2%
NET
-6.5%
LTM 3Y Avg 5Y Avg 10Y Avg
Inclusive Inc
Cloudflare Inc

Solvency Comparison

Inclusive Inc
Equity Waterfall
Assets
Liabilities
Equity
What is Equity Waterfall?
Cloudflare Inc
Equity Waterfall
Assets
Liabilities
Equity
What is Equity Waterfall?
No Stocks Selected

Compare company's equity waterfall with its competitors.

Select Stocks to Compare
Balance Sheet Comparison
No Stocks Selected

Compare company's balance sheet with its competitors.

Select Stocks to Compare

Stocks Performance

Stocks Performance
7078, NET

Loading
7078
NET
Add Stock
www.alphaspread.com
1Y 3Y 5Y 10Y 15Y 20Y
No Stocks Selected

Compare the stock's returns with its benchmark index and competitors. Gain insights into its relative performance over time.

Select Stock to Compare

Performance Gap
7078, NET

Loading
7078
NET
Difference
www.alphaspread.com
1Y 3Y 5Y 10Y 15Y 20Y

Performance By Year
7078, NET

Loading
7078
NET
Add Stock
No Stocks Selected

Compare the stock's returns with its benchmark index and competitors. Gain insights into its relative performance over time.

Select Stock to Compare
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare 7078 to other stocks
SHOP
Shopify Inc
More expensive
vs Inclusive Inc
5Q5
Snowflake Inc
More expensive
vs Inclusive Inc
SNOW
Snowflake Inc.
More expensive
vs Inclusive Inc
DCII
DCI Indonesia Tbk PT
More expensive
vs Inclusive Inc
Unlock Full Access to Alpha Spread
Create Free Account
ALPHA SPREAD
Follow us
Join more than 323,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

AI Assistant
Get AI-powered insights for any company or topic.
Open AI Assistant
Other Tools
Stock Screener
Discover stocks
Stock Comparison
Smarter decisions through side-by-side analysis
Intrinsic Value Calculator
Discover the true worth of your stocks
DCF Value Calculator
Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett