DCI Indonesia Tbk PT
IDX:DCII

Watchlist Manager
DCI Indonesia Tbk PT Logo
DCI Indonesia Tbk PT
IDX:DCII
Watchlist
Price: 168 000 IDR 0.63% Market Closed
Market Cap: 400.5T IDR
Have any thoughts about
DCI Indonesia Tbk PT?
Write Note

Intrinsic Value

The intrinsic value of one DCII stock under the Base Case scenario is 3 299.2 IDR. Compared to the current market price of 168 000 IDR, DCI Indonesia Tbk PT is Overvalued by 98%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DCII Intrinsic Value
3 299.2 IDR
Overvaluation 98%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
DCI Indonesia Tbk PT

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
DCII
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for DCII cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about DCII?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about DCI Indonesia Tbk PT

Provide an overview of the primary business activities
of DCI Indonesia Tbk PT.

What unique competitive advantages
does DCI Indonesia Tbk PT hold over its rivals?

What risks and challenges
does DCI Indonesia Tbk PT face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for DCI Indonesia Tbk PT.

Provide P/S
for DCI Indonesia Tbk PT.

Provide P/E
for DCI Indonesia Tbk PT.

Provide P/OCF
for DCI Indonesia Tbk PT.

Provide P/FCFE
for DCI Indonesia Tbk PT.

Provide P/B
for DCI Indonesia Tbk PT.

Provide EV/S
for DCI Indonesia Tbk PT.

Provide EV/GP
for DCI Indonesia Tbk PT.

Provide EV/EBITDA
for DCI Indonesia Tbk PT.

Provide EV/EBIT
for DCI Indonesia Tbk PT.

Provide EV/OCF
for DCI Indonesia Tbk PT.

Provide EV/FCFF
for DCI Indonesia Tbk PT.

Provide EV/IC
for DCI Indonesia Tbk PT.

Compare the intrinsic valuations
of DCI Indonesia Tbk PT and its key competitors using the latest financial data.

Compare historical revenue growth rates
of DCI Indonesia Tbk PT against its competitors.

Analyze the profit margins
(gross, operating, and net) of DCI Indonesia Tbk PT compared to its peers.

Compare the P/E ratios
of DCI Indonesia Tbk PT against its peers.

Discuss the investment returns and shareholder value creation
comparing DCI Indonesia Tbk PT with its peers.

Analyze the financial leverage
of DCI Indonesia Tbk PT compared to its main competitors.

Show all profitability ratios
for DCI Indonesia Tbk PT.

Provide ROE
for DCI Indonesia Tbk PT.

Provide ROA
for DCI Indonesia Tbk PT.

Provide ROIC
for DCI Indonesia Tbk PT.

Provide ROCE
for DCI Indonesia Tbk PT.

Provide Gross Margin
for DCI Indonesia Tbk PT.

Provide Operating Margin
for DCI Indonesia Tbk PT.

Provide Net Margin
for DCI Indonesia Tbk PT.

Provide FCF Margin
for DCI Indonesia Tbk PT.

Show all solvency ratios
for DCI Indonesia Tbk PT.

Provide D/E Ratio
for DCI Indonesia Tbk PT.

Provide D/A Ratio
for DCI Indonesia Tbk PT.

Provide Interest Coverage Ratio
for DCI Indonesia Tbk PT.

Provide Altman Z-Score Ratio
for DCI Indonesia Tbk PT.

Provide Quick Ratio
for DCI Indonesia Tbk PT.

Provide Current Ratio
for DCI Indonesia Tbk PT.

Provide Cash Ratio
for DCI Indonesia Tbk PT.

What is the historical Revenue growth
over the last 5 years for DCI Indonesia Tbk PT?

What is the historical Net Income growth
over the last 5 years for DCI Indonesia Tbk PT?

What is the current Free Cash Flow
of DCI Indonesia Tbk PT?

Discuss the annual earnings per share (EPS)
trend over the past five years for DCI Indonesia Tbk PT.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
DCI Indonesia Tbk PT

Current Assets 889.2B
Cash & Short-Term Investments 217B
Receivables 631B
Other Current Assets 41.1B
Non-Current Assets 3.9T
PP&E 3.9T
Intangibles 11.9B
Other Non-Current Assets 12.7B
Current Liabilities 943.8B
Accounts Payable 340.6B
Accrued Liabilities 178.4B
Other Current Liabilities 424.8B
Non-Current Liabilities 980.2B
Long-Term Debt 818.5B
Other Non-Current Liabilities 161.8B
Efficiency

Free Cash Flow Analysis
DCI Indonesia Tbk PT

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
DCI Indonesia Tbk PT

Revenue
1.8T IDR
Cost of Revenue
-755.4B IDR
Gross Profit
1.1T IDR
Operating Expenses
-81B IDR
Operating Income
976.1B IDR
Other Expenses
-179.6B IDR
Net Income
796.5B IDR
Fundamental Scores

DCII Profitability Score
Profitability Due Diligence

DCI Indonesia Tbk PT's profitability score is 74/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Negative Free Cash Flow
Positive Operating Income
Exceptional 3-Year Average ROE
74/100
Profitability
Score

DCI Indonesia Tbk PT's profitability score is 74/100. The higher the profitability score, the more profitable the company is.

DCII Solvency Score
Solvency Due Diligence

DCI Indonesia Tbk PT's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
64/100
Solvency
Score

DCI Indonesia Tbk PT's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DCII Price Targets Summary
DCI Indonesia Tbk PT

There are no price targets for DCII.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

DCI Indonesia Tbk PT
does not pay dividends
Shareholder Yield

Current shareholder yield for DCII is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one DCII stock?

The intrinsic value of one DCII stock under the Base Case scenario is 3 299.2 IDR.

Is DCII stock undervalued or overvalued?

Compared to the current market price of 168 000 IDR, DCI Indonesia Tbk PT is Overvalued by 98%.

Back to Top