
Snowflake Inc.
NYSE:SNOW

Intrinsic Value
The intrinsic value of one
SNOW
stock under the Base Case scenario is
44.46
USD.
Compared to the current market price of 169.8 USD,
Snowflake Inc.
is
Overvalued by 74%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Snowflake Inc.
Fundamental Analysis


Revenue & Expenses Breakdown
Snowflake Inc.
Balance Sheet Decomposition
Snowflake Inc.
Current Assets | 5.9B |
Cash & Short-Term Investments | 4.6B |
Receivables | 922.8m |
Other Current Assets | 308.9m |
Non-Current Assets | 3.2B |
Long-Term Investments | 957.7m |
PP&E | 655.8m |
Intangibles | 1.3B |
Other Non-Current Assets | 216.4m |
Free Cash Flow Analysis
Snowflake Inc.
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Snowflake Inc.
Revenue
|
3.6B
USD
|
Cost of Revenue
|
-1.2B
USD
|
Gross Profit
|
2.4B
USD
|
Operating Expenses
|
-3.9B
USD
|
Operating Income
|
-1.5B
USD
|
Other Expenses
|
170.4m
USD
|
Net Income
|
-1.3B
USD
|
SNOW Profitability Score
Profitability Due Diligence
Snowflake Inc.'s profitability score is 36/100. The higher the profitability score, the more profitable the company is.

Score
Snowflake Inc.'s profitability score is 36/100. The higher the profitability score, the more profitable the company is.
SNOW Solvency Score
Solvency Due Diligence
Snowflake Inc.'s solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Score
Snowflake Inc.'s solvency score is 65/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SNOW Price Targets Summary
Snowflake Inc.
According to Wall Street analysts, the average 1-year price target for
SNOW
is 209.08 USD
with a low forecast of 116.15 USD and a high forecast of 462 USD.
Dividends
Current shareholder yield for SNOW is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SNOW
stock under the Base Case scenario is
44.46
USD.
Compared to the current market price of 169.8 USD,
Snowflake Inc.
is
Overvalued by 74%.