` Comparison: 7434 vs GWW - Alpha Spread

O
7434
vs
W
GWW

Over the past 12 months, Otake Corp has outperformed GWW, delivering a return of +6% compared to the GWW's +1% growth.

Start AI Comparison

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
7434
GWW
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Smart Verdict is Ready!
See Who Stands Out.
All the numbers, charts, and metrics summarized into one smart verdict.
Stocks Compared:
Show Comparison Results
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

O
Intrinsic Value
2 697.56 JPY
Undervaluation 28%
Intrinsic Value
Price
W
GWW Intrinsic Value
719.68 EUR
Overvaluation 28%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
O
Otake Corp
TSE:7434
1 945 JPY
W
WW Grainger Inc
XMUN:GWW
1 006 EUR
No Stocks Selected

Compare the stock's valuation with its competitors.

Select Stocks to Compare
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
7434, GWW

7434
GWW
Add Stock
Revenue
www.alphaspread.com
No Stocks Selected

Compare company's financials with its competitors.

Select Stocks to Compare
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
O
Otake Corp
Revenue
W
WW Grainger Inc
Revenue

All metrics are calculated based on data from the last 10 years.

No Stocks Selected

Compare company's financials with its competitors.

Select Stocks to Compare

Profitability Comparison

Free Cash Flow
7434, GWW

7434
GWW
Add Stock
Free Cash Flow
www.alphaspread.com
No Stocks Selected

Compare company's free cash flow with its competitors.

Select Stocks to Compare
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
O
Otake Corp
TSE:7434
W
WW Grainger Inc
XMUN:GWW
No Stocks Selected

Compare company's free cash flow with its competitors.

Select Stocks to Compare
What is Free Cash Flow?

Gross Margin

Otake Corp
14.6%
GWW
39.1%
LTM 3Y Avg 5Y Avg 10Y Avg
O
Otake Corp
W
WW Grainger Inc

Operating Margin

Otake Corp
3.2%
GWW
13.9%
LTM 3Y Avg 5Y Avg 10Y Avg
O
Otake Corp
W
WW Grainger Inc

Net Margin

Otake Corp
2.8%
GWW
9.5%
LTM 3Y Avg 5Y Avg 10Y Avg
O
Otake Corp
W
WW Grainger Inc

FCF Margin

Otake Corp
3.1%
GWW
7.4%
LTM 3Y Avg 5Y Avg 10Y Avg
O
Otake Corp
W
WW Grainger Inc

ROE

Otake Corp
6%
GWW
45.5%
LTM 3Y Avg 5Y Avg 10Y Avg
O
Otake Corp
W
WW Grainger Inc

ROA

Otake Corp
3.5%
GWW
19.2%
LTM 3Y Avg 5Y Avg 10Y Avg
O
Otake Corp
W
WW Grainger Inc

ROIC

Otake Corp
4.8%
GWW
26%
LTM 3Y Avg 5Y Avg 10Y Avg
O
Otake Corp
W
WW Grainger Inc

ROCE

Otake Corp
6.4%
GWW
36.8%
LTM 3Y Avg 5Y Avg 10Y Avg
O
Otake Corp
W
WW Grainger Inc

Solvency Comparison

No Stocks Selected

Compare company's equity waterfall with its competitors.

Select Stocks to Compare
Balance Sheet Comparison
No Stocks Selected

Compare company's balance sheet with its competitors.

Select Stocks to Compare

Stocks Performance

Stocks Performance
7434, GWW

Loading
No Stocks Selected

Compare the stock's returns with its benchmark index and competitors. Gain insights into its relative performance over time.

Select Stock to Compare

Performance Gap
7434, GWW

Loading
7434
GWW
Difference
www.alphaspread.com

Performance By Year
7434, GWW

Loading
7434
GWW
Add Stock
No Stocks Selected

Compare the stock's returns with its benchmark index and competitors. Gain insights into its relative performance over time.

Select Stock to Compare
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare 7434 to other stocks
8058
Mitsubishi Corp
8001
Itochu Corp
8031
Mitsui & Co Ltd
8002
Marubeni Corp
Custom
Choose any stock
Unlock Full Access to Alpha Spread
Create Free Account