WW Grainger Inc
XMUN:GWW
Intrinsic Value
W.W. Grainger, Inc. is a supplier of maintenance, repair, and operating products, with operations in North America, Japan, and the United Kingdom. [ Read More ]
The intrinsic value of one GWW stock under the Base Case scenario is 831.04 EUR. Compared to the current market price of 872.6 EUR, WW Grainger Inc is Overvalued by 5%.
Valuation Backtest
WW Grainger Inc
Run backtest to discover the historical profit from buying and selling GWW stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
WW Grainger Inc
Current Assets | 5.5B |
Cash & Short-Term Investments | 804m |
Receivables | 2.3B |
Other Current Assets | 2.4B |
Non-Current Assets | 2.9B |
PP&E | 2.1B |
Intangibles | 600m |
Other Non-Current Assets | 185m |
Current Liabilities | 2.5B |
Accounts Payable | 1.1B |
Accrued Liabilities | 750m |
Other Current Liabilities | 645m |
Non-Current Liabilities | 2.7B |
Long-Term Debt | 1.8B |
Other Non-Current Liabilities | 890m |
Earnings Waterfall
WW Grainger Inc
Revenue
|
16.6B
USD
|
Cost of Revenue
|
-10.1B
USD
|
Gross Profit
|
6.5B
USD
|
Operating Expenses
|
-4B
USD
|
Operating Income
|
2.6B
USD
|
Other Expenses
|
-735m
USD
|
Net Income
|
1.8B
USD
|
Free Cash Flow Analysis
WW Grainger Inc
GWW Profitability Score
Profitability Due Diligence
WW Grainger Inc's profitability score is 72/100. The higher the profitability score, the more profitable the company is.
Score
WW Grainger Inc's profitability score is 72/100. The higher the profitability score, the more profitable the company is.
GWW Solvency Score
Solvency Due Diligence
WW Grainger Inc's solvency score is 66/100. The higher the solvency score, the more solvent the company is.
Score
WW Grainger Inc's solvency score is 66/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GWW Price Targets Summary
WW Grainger Inc
Shareholder Return
GWW Price
WW Grainger Inc
Average Annual Return | 21.37% |
Standard Deviation of Annual Returns | 12.59% |
Max Drawdown | -38% |
Market Capitalization | 26.9B EUR |
Shares Outstanding | 30 833 175 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
W.W. Grainger, Inc. is a supplier of maintenance, repair, and operating products, with operations in North America, Japan, and the United Kingdom. The company is headquartered in Lake Forest, Illinois and currently employs 23,000 full-time employees. The firm operates through two segments: High-Touch Solutions N.A. and Endless Assortment. The firm's High-Touch Solutions N.A. segment provides value-added MRO solutions. This segment includes the Company's businesses in the United States (U.S.), Canada, Mexico, and Puerto Rico. The Company’s Endless Assortment segment provides a streamlined and transparent online platform with one-stop shopping for products. The Endless Assortment segment includes the Company's Zoro Tools, Inc. (Zoro) and MonotaRO Co., Ltd. (MonotaRO) online channels which operate predominately in North America, Japan, and the United Kingdom. The firm's product offering includes safety and security, material handling and storage, pumps and plumbing equipment, cleaning, and maintenance, metalworking and hand tools.
Contact
IPO
Employees
Officers
The intrinsic value of one GWW stock under the Base Case scenario is 831.04 EUR.
Compared to the current market price of 872.6 EUR, WW Grainger Inc is Overvalued by 5%.