First Time Loading...
W

WW Grainger Inc
XMUN:GWW

Watchlist Manager
WW Grainger Inc
XMUN:GWW
Watchlist
Price: 872.6 EUR -1.87% Market Closed
Updated: Apr 27, 2024

Intrinsic Value

W.W. Grainger, Inc. is a supplier of maintenance, repair, and operating products, with operations in North America, Japan, and the United Kingdom. [ Read More ]

The intrinsic value of one GWW stock under the Base Case scenario is 831.04 EUR. Compared to the current market price of 872.6 EUR, WW Grainger Inc is Overvalued by 5%.

Key Points:
GWW Intrinsic Value
Base Case
831.04 EUR
Overvaluation 5%
Intrinsic Value
Price
W
Worst Case
Base Case
Best Case

Valuation Backtest
WW Grainger Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling GWW stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
WW Grainger Inc

Provide an overview of the primary business activities
of WW Grainger Inc.

What unique competitive advantages
does WW Grainger Inc hold over its rivals?

What risks and challenges
does WW Grainger Inc face in the near future?

Summarize the latest earnings call
of WW Grainger Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for WW Grainger Inc.

Provide P/S
for WW Grainger Inc.

Provide P/E
for WW Grainger Inc.

Provide P/OCF
for WW Grainger Inc.

Provide P/FCFE
for WW Grainger Inc.

Provide P/B
for WW Grainger Inc.

Provide EV/S
for WW Grainger Inc.

Provide EV/GP
for WW Grainger Inc.

Provide EV/EBITDA
for WW Grainger Inc.

Provide EV/EBIT
for WW Grainger Inc.

Provide EV/OCF
for WW Grainger Inc.

Provide EV/FCFF
for WW Grainger Inc.

Provide EV/IC
for WW Grainger Inc.

What are the Revenue projections
for WW Grainger Inc?

How accurate were the past Revenue estimates
for WW Grainger Inc?

What are the Net Income projections
for WW Grainger Inc?

How accurate were the past Net Income estimates
for WW Grainger Inc?

What are the EPS projections
for WW Grainger Inc?

How accurate were the past EPS estimates
for WW Grainger Inc?

What are the EBIT projections
for WW Grainger Inc?

How accurate were the past EBIT estimates
for WW Grainger Inc?

Compare the revenue forecasts
for WW Grainger Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of WW Grainger Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of WW Grainger Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of WW Grainger Inc compared to its peers.

Compare the P/E ratios
of WW Grainger Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing WW Grainger Inc with its peers.

Analyze the financial leverage
of WW Grainger Inc compared to its main competitors.

Show all profitability ratios
for WW Grainger Inc.

Provide ROE
for WW Grainger Inc.

Provide ROA
for WW Grainger Inc.

Provide ROIC
for WW Grainger Inc.

Provide ROCE
for WW Grainger Inc.

Provide Gross Margin
for WW Grainger Inc.

Provide Operating Margin
for WW Grainger Inc.

Provide Net Margin
for WW Grainger Inc.

Provide FCF Margin
for WW Grainger Inc.

Show all solvency ratios
for WW Grainger Inc.

Provide D/E Ratio
for WW Grainger Inc.

Provide D/A Ratio
for WW Grainger Inc.

Provide Interest Coverage Ratio
for WW Grainger Inc.

Provide Altman Z-Score Ratio
for WW Grainger Inc.

Provide Quick Ratio
for WW Grainger Inc.

Provide Current Ratio
for WW Grainger Inc.

Provide Cash Ratio
for WW Grainger Inc.

What is the historical Revenue growth
over the last 5 years for WW Grainger Inc?

What is the historical Net Income growth
over the last 5 years for WW Grainger Inc?

What is the current Free Cash Flow
of WW Grainger Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for WW Grainger Inc.

Financials

Balance Sheet Decomposition
WW Grainger Inc

Current Assets 5.5B
Cash & Short-Term Investments 804m
Receivables 2.3B
Other Current Assets 2.4B
Non-Current Assets 2.9B
PP&E 2.1B
Intangibles 600m
Other Non-Current Assets 185m
Current Liabilities 2.5B
Accounts Payable 1.1B
Accrued Liabilities 750m
Other Current Liabilities 645m
Non-Current Liabilities 2.7B
Long-Term Debt 1.8B
Other Non-Current Liabilities 890m
Efficiency

Earnings Waterfall
WW Grainger Inc

Revenue
16.6B USD
Cost of Revenue
-10.1B USD
Gross Profit
6.5B USD
Operating Expenses
-4B USD
Operating Income
2.6B USD
Other Expenses
-735m USD
Net Income
1.8B USD

Free Cash Flow Analysis
WW Grainger Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

GWW Profitability Score
Profitability Due Diligence

WW Grainger Inc's profitability score is 72/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional ROE
Exceptional 3-Year Average ROIC
Positive Gross Profit
72/100
Profitability
Score

WW Grainger Inc's profitability score is 72/100. The higher the profitability score, the more profitable the company is.

GWW Solvency Score
Solvency Due Diligence

WW Grainger Inc's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Short-Term Solvency
Long-Term Solvency
66/100
Solvency
Score

WW Grainger Inc's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GWW Price Targets Summary
WW Grainger Inc

There are no price targets for GWW.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

GWW Price
WW Grainger Inc

1M 1M
-6%
6M 6M
+33%
1Y 1Y
+46%
3Y 3Y
+160%
5Y 5Y
+260%
10Y 10Y
+483%
Annual Price Range
872.6
52w Low
596.7489
52w High
945.2
Price Metrics
Average Annual Return 21.37%
Standard Deviation of Annual Returns 12.59%
Max Drawdown -38%
Shares Statistics
Market Capitalization 26.9B EUR
Shares Outstanding 30 833 175
Percentage of Shares Shorted
N/A

GWW Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

WW Grainger Inc

Country

United States of America

Industry

Trading Companies & Distributors

Market Cap

26.9B EUR

Dividend Yield

1.91%

Description

W.W. Grainger, Inc. is a supplier of maintenance, repair, and operating products, with operations in North America, Japan, and the United Kingdom. The company is headquartered in Lake Forest, Illinois and currently employs 23,000 full-time employees. The firm operates through two segments: High-Touch Solutions N.A. and Endless Assortment. The firm's High-Touch Solutions N.A. segment provides value-added MRO solutions. This segment includes the Company's businesses in the United States (U.S.), Canada, Mexico, and Puerto Rico. The Company’s Endless Assortment segment provides a streamlined and transparent online platform with one-stop shopping for products. The Endless Assortment segment includes the Company's Zoro Tools, Inc. (Zoro) and MonotaRO Co., Ltd. (MonotaRO) online channels which operate predominately in North America, Japan, and the United Kingdom. The firm's product offering includes safety and security, material handling and storage, pumps and plumbing equipment, cleaning, and maintenance, metalworking and hand tools.

Contact

ILLINOIS
Lake Forest
100 Grainger Parkway
+18475351000
https://www.grainger.com/

IPO

1975-07-29

Employees

23 000

Officers

See Also

Discover More
What is the Intrinsic Value of one GWW stock?

The intrinsic value of one GWW stock under the Base Case scenario is 831.04 EUR.

Is GWW stock undervalued or overvalued?

Compared to the current market price of 872.6 EUR, WW Grainger Inc is Overvalued by 5%.