WW Grainger Inc
XMUN:GWW
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
798.2
1 131
|
| Price Target |
|
We'll email you a reminder when the closing price reaches EUR.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Intrinsic Value
The intrinsic value of one GWW stock under the Base Case scenario is 721.81 EUR. Compared to the current market price of 830.6 EUR, WW Grainger Inc is Overvalued by 13%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.
Let our AI break down the key assumptions behind the intrinsic value calculation for WW Grainger Inc.
| JP |
|
Mitsubishi Corp
TSE:8058
|
|
| JP |
|
Itochu Corp
TSE:8001
|
|
| JP |
|
Mitsui & Co Ltd
TSE:8031
|
|
| US |
|
United Rentals Inc
NYSE:URI
|
|
| US |
|
Ferguson Enterprises Inc
NYSE:FERG
|
|
| US |
|
Fastenal Co
NASDAQ:FAST
|
|
| JP |
|
Marubeni Corp
TSE:8002
|
|
| US |
|
W W Grainger Inc
NYSE:GWW
|
|
| JP |
|
Sumitomo Corp
TSE:8053
|
|
| JP |
T
|
Toyota Tsusho Corp
TSE:8015
|
Fundamental Analysis
Select up to 3 indicators:
Select up to 3 indicators:
Grainger’s increasing dependence on e-commerce channels exposes it to intense competition from Amazon Business, which operates at scale using aggressive pricing, potentially eroding Grainger’s higher-margin sales.
A slowdown in industrial production could disproportionately hurt Grainger’s core MRO business, as reduced manufacturing activity may significantly cut demand for the company’s products and services.
Higher freight expenses and ongoing supply chain challenges could pressure Grainger’s margins, disrupting just-in-time delivery commitments and straining its extensive distribution network.
Grainger’s strong brand recognition and massive distribution footprint provide a wide product assortment and next-day delivery capabilities, insulating it from less-established competitors.
The significant growth of Grainger’s digital channels, including its robust web platform, enables the company to defend market share and expand with cost-efficient online sales.
Grainger’s focus on large corporate contracts and critical MRO support ensures recurring revenue streams, heightening customer loyalty and maintaining profit stability even in uncertain macro environments.
Revenue & Expenses Breakdown
WW Grainger Inc
Balance Sheet Decomposition
WW Grainger Inc
| Current Assets | 5.5B |
| Cash & Short-Term Investments | 535m |
| Receivables | 2.4B |
| Other Current Assets | 2.5B |
| Non-Current Assets | 3.4B |
| PP&E | 2.6B |
| Intangibles | 625m |
| Other Non-Current Assets | 192m |
| Current Liabilities | 2B |
| Accounts Payable | 1.1B |
| Accrued Liabilities | 783m |
| Other Current Liabilities | 109m |
| Non-Current Liabilities | 3.3B |
| Long-Term Debt | 2.4B |
| Other Non-Current Liabilities | 905m |
Free Cash Flow Analysis
WW Grainger Inc
| USD | |
| Free Cash Flow | USD |
Earnings Waterfall
WW Grainger Inc
|
Revenue
|
17.8B
USD
|
|
Cost of Revenue
|
-10.8B
USD
|
|
Gross Profit
|
6.9B
USD
|
|
Operating Expenses
|
-4.4B
USD
|
|
Operating Income
|
2.5B
USD
|
|
Other Expenses
|
-764m
USD
|
|
Net Income
|
1.7B
USD
|
GWW Profitability Score
Profitability Due Diligence
WW Grainger Inc's profitability score is 65/100. The higher the profitability score, the more profitable the company is.
Score
WW Grainger Inc's profitability score is 65/100. The higher the profitability score, the more profitable the company is.
GWW Solvency Score
Solvency Due Diligence
WW Grainger Inc's solvency score is 76/100. The higher the solvency score, the more solvent the company is.
Score
WW Grainger Inc's solvency score is 76/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GWW Price Targets Summary
WW Grainger Inc
Dividends
Current shareholder yield for GWW is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one GWW stock under the Base Case scenario is 721.81 EUR.
Compared to the current market price of 830.6 EUR, WW Grainger Inc is Overvalued by 13%.