W

WW Grainger Inc
XMUN:GWW

Watchlist Manager
WW Grainger Inc
XMUN:GWW
Watchlist
Price: 1 002.5 EUR 0.2% Market Closed
Market Cap: 48.8B EUR
Have any thoughts about
WW Grainger Inc?
Write Note

Intrinsic Value

The intrinsic value of one GWW stock under the Base Case scenario is 742.77 EUR. Compared to the current market price of 1 002.5 EUR, WW Grainger Inc is Overvalued by 26%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GWW Intrinsic Value
742.77 EUR
Overvaluation 26%
Intrinsic Value
Price
W
Worst Case
Base Case
Best Case

Valuation History
WW Grainger Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for GWW cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about GWW?
Bearish
Neutral
Bullish

Fundamental Analysis

WW Grainger Inc
US
Trading Companies & Distributors
Market Cap
48.8B EUR
IPO
Jul 29, 1975
Employees
23 000
United States of America
Market Cap
48.8B EUR
Industry
Trading Companies & Distributors
IPO
Jul 29, 1975
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about WW Grainger Inc

Provide an overview of the primary business activities
of WW Grainger Inc.

What unique competitive advantages
does WW Grainger Inc hold over its rivals?

What risks and challenges
does WW Grainger Inc face in the near future?

Summarize the latest earnings call
of WW Grainger Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for WW Grainger Inc.

Provide P/S
for WW Grainger Inc.

Provide P/E
for WW Grainger Inc.

Provide P/OCF
for WW Grainger Inc.

Provide P/FCFE
for WW Grainger Inc.

Provide P/B
for WW Grainger Inc.

Provide EV/S
for WW Grainger Inc.

Provide EV/GP
for WW Grainger Inc.

Provide EV/EBITDA
for WW Grainger Inc.

Provide EV/EBIT
for WW Grainger Inc.

Provide EV/OCF
for WW Grainger Inc.

Provide EV/FCFF
for WW Grainger Inc.

Provide EV/IC
for WW Grainger Inc.

What are the Revenue projections
for WW Grainger Inc?

How accurate were the past Revenue estimates
for WW Grainger Inc?

What are the Net Income projections
for WW Grainger Inc?

How accurate were the past Net Income estimates
for WW Grainger Inc?

What are the EPS projections
for WW Grainger Inc?

How accurate were the past EPS estimates
for WW Grainger Inc?

What are the EBIT projections
for WW Grainger Inc?

How accurate were the past EBIT estimates
for WW Grainger Inc?

Compare the revenue forecasts
for WW Grainger Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of WW Grainger Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of WW Grainger Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of WW Grainger Inc compared to its peers.

Compare the P/E ratios
of WW Grainger Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing WW Grainger Inc with its peers.

Analyze the financial leverage
of WW Grainger Inc compared to its main competitors.

Show all profitability ratios
for WW Grainger Inc.

Provide ROE
for WW Grainger Inc.

Provide ROA
for WW Grainger Inc.

Provide ROIC
for WW Grainger Inc.

Provide ROCE
for WW Grainger Inc.

Provide Gross Margin
for WW Grainger Inc.

Provide Operating Margin
for WW Grainger Inc.

Provide Net Margin
for WW Grainger Inc.

Provide FCF Margin
for WW Grainger Inc.

Show all solvency ratios
for WW Grainger Inc.

Provide D/E Ratio
for WW Grainger Inc.

Provide D/A Ratio
for WW Grainger Inc.

Provide Interest Coverage Ratio
for WW Grainger Inc.

Provide Altman Z-Score Ratio
for WW Grainger Inc.

Provide Quick Ratio
for WW Grainger Inc.

Provide Current Ratio
for WW Grainger Inc.

Provide Cash Ratio
for WW Grainger Inc.

What is the historical Revenue growth
over the last 5 years for WW Grainger Inc?

What is the historical Net Income growth
over the last 5 years for WW Grainger Inc?

What is the current Free Cash Flow
of WW Grainger Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for WW Grainger Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
WW Grainger Inc

Current Assets 5.7B
Cash & Short-Term Investments 1B
Receivables 2.2B
Other Current Assets 2.5B
Non-Current Assets 3.1B
PP&E 2.3B
Intangibles 598m
Other Non-Current Assets 196m
Current Liabilities 2.3B
Accounts Payable 952m
Accrued Liabilities 809m
Other Current Liabilities 544m
Non-Current Liabilities 2.8B
Long-Term Debt 2.3B
Other Non-Current Liabilities 542m
Efficiency

Free Cash Flow Analysis
WW Grainger Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
WW Grainger Inc

Revenue
17.2B USD
Cost of Revenue
-10.4B USD
Gross Profit
6.8B USD
Operating Expenses
-4.1B USD
Operating Income
2.6B USD
Other Expenses
-728m USD
Net Income
1.9B USD
Fundamental Scores

GWW Profitability Score
Profitability Due Diligence

WW Grainger Inc's profitability score is 71/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Year Average ROIC
Exceptional ROE
Positive Gross Profit
71/100
Profitability
Score

WW Grainger Inc's profitability score is 71/100. The higher the profitability score, the more profitable the company is.

GWW Solvency Score
Solvency Due Diligence

WW Grainger Inc's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Low D/E
Long-Term Solvency
67/100
Solvency
Score

WW Grainger Inc's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GWW Price Targets Summary
WW Grainger Inc

There are no price targets for GWW.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for GWW is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one GWW stock?

The intrinsic value of one GWW stock under the Base Case scenario is 742.77 EUR.

Is GWW stock undervalued or overvalued?

Compared to the current market price of 1 002.5 EUR, WW Grainger Inc is Overvalued by 26%.

Back to Top