W

WW Grainger Inc
XMUN:GWW

Watchlist Manager
WW Grainger Inc
XMUN:GWW
Watchlist
Price: 925 EUR -0.92%
Market Cap: 45B EUR

Intrinsic Value

The intrinsic value of one GWW stock under the Base Case scenario is 692.02 EUR. Compared to the current market price of 925 EUR, WW Grainger Inc is Overvalued by 25%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GWW Intrinsic Value
692.02 EUR
Overvaluation 25%
Intrinsic Value
Price
W
Worst Case
Base Case
Best Case

Valuation History
WW Grainger Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
GWW
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for GWW cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

WW Grainger Inc
XMUN:GWW
US
Trading Companies & Distributors
Market Cap
44.5B EUR
IPO
Jul 29, 1975
US
Trading Companies & Distributors
Market Cap
44.5B EUR
IPO
Jul 29, 1975
Price
€false
EPS
$false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about WW Grainger Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
WW Grainger Inc

Current Assets 5.5B
Cash & Short-Term Investments 666m
Receivables 2.4B
Other Current Assets 2.5B
Non-Current Assets 3.1B
PP&E 2.3B
Intangibles 605m
Other Non-Current Assets 183m
Efficiency

Free Cash Flow Analysis
WW Grainger Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
WW Grainger Inc

Revenue
17.2B USD
Cost of Revenue
-10.4B USD
Gross Profit
6.8B USD
Operating Expenses
-4.2B USD
Operating Income
2.6B USD
Other Expenses
-730m USD
Net Income
1.9B USD
Fundamental Scores

GWW Profitability Score
Profitability Due Diligence

WW Grainger Inc's profitability score is 70/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Year Average ROIC
Exceptional ROE
Positive Gross Profit
70/100
Profitability
Score

WW Grainger Inc's profitability score is 70/100. The higher the profitability score, the more profitable the company is.

GWW Solvency Score
Solvency Due Diligence

WW Grainger Inc's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Low D/E
Long-Term Solvency
65/100
Solvency
Score

WW Grainger Inc's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GWW Price Targets Summary
WW Grainger Inc

There are no price targets for GWW.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for GWW is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one GWW stock?

The intrinsic value of one GWW stock under the Base Case scenario is 692.02 EUR.

Is GWW stock undervalued or overvalued?

Compared to the current market price of 925 EUR, WW Grainger Inc is Overvalued by 25%.

Back to Top