First Time Loading...
O

Otake Corp
TSE:7434

Watchlist Manager
Otake Corp
TSE:7434
Watchlist
Price: 2 005 JPY 0.35% Market Closed
Updated: May 2, 2024

Intrinsic Value

Otake Corp. engages in the sale of air conditioning and industrial equipment. [ Read More ]

The intrinsic value of one Otake Corp stock under the Base Case scenario is 2 982.27 JPY. Compared to the current market price of 2 005 JPY, Otake Corp is Undervalued by 33%.

Key Points:
Intrinsic Value
Base Case
2 982.27 JPY
Undervaluation 33%
Intrinsic Value
Price
O
Worst Case
Base Case
Best Case

Valuation Backtest
Otake Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Otake Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Otake Corp

Provide an overview of the primary business activities
of Otake Corp.

What unique competitive advantages
does Otake Corp hold over its rivals?

What risks and challenges
does Otake Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Otake Corp.

Provide P/S
for Otake Corp.

Provide P/E
for Otake Corp.

Provide P/OCF
for Otake Corp.

Provide P/FCFE
for Otake Corp.

Provide P/B
for Otake Corp.

Provide EV/S
for Otake Corp.

Provide EV/GP
for Otake Corp.

Provide EV/EBITDA
for Otake Corp.

Provide EV/EBIT
for Otake Corp.

Provide EV/OCF
for Otake Corp.

Provide EV/FCFF
for Otake Corp.

Provide EV/IC
for Otake Corp.

What are the Revenue projections
for Otake Corp?

How accurate were the past Revenue estimates
for Otake Corp?

What are the Net Income projections
for Otake Corp?

How accurate were the past Net Income estimates
for Otake Corp?

What are the EPS projections
for Otake Corp?

How accurate were the past EPS estimates
for Otake Corp?

What are the EBIT projections
for Otake Corp?

How accurate were the past EBIT estimates
for Otake Corp?

Compare the revenue forecasts
for Otake Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Otake Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Otake Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Otake Corp compared to its peers.

Compare the P/E ratios
of Otake Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Otake Corp with its peers.

Analyze the financial leverage
of Otake Corp compared to its main competitors.

Show all profitability ratios
for Otake Corp.

Provide ROE
for Otake Corp.

Provide ROA
for Otake Corp.

Provide ROIC
for Otake Corp.

Provide ROCE
for Otake Corp.

Provide Gross Margin
for Otake Corp.

Provide Operating Margin
for Otake Corp.

Provide Net Margin
for Otake Corp.

Provide FCF Margin
for Otake Corp.

Show all solvency ratios
for Otake Corp.

Provide D/E Ratio
for Otake Corp.

Provide D/A Ratio
for Otake Corp.

Provide Interest Coverage Ratio
for Otake Corp.

Provide Altman Z-Score Ratio
for Otake Corp.

Provide Quick Ratio
for Otake Corp.

Provide Current Ratio
for Otake Corp.

Provide Cash Ratio
for Otake Corp.

What is the historical Revenue growth
over the last 5 years for Otake Corp?

What is the historical Net Income growth
over the last 5 years for Otake Corp?

What is the current Free Cash Flow
of Otake Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Otake Corp.

Financials

Balance Sheet Decomposition
Otake Corp

Current Assets 16.4B
Cash & Short-Term Investments 1.7B
Receivables 11.9B
Other Current Assets 2.9B
Non-Current Assets 7.5B
Long-Term Investments 2.7B
PP&E 4.7B
Intangibles 75.9m
Other Non-Current Assets 134.3m
Current Liabilities 8.2B
Accounts Payable 7.5B
Accrued Liabilities 207m
Other Current Liabilities 486.8m
Non-Current Liabilities 1.2B
Other Non-Current Liabilities 1.2B
Efficiency

Earnings Waterfall
Otake Corp

Revenue
30.9B JPY
Cost of Revenue
-26.7B JPY
Gross Profit
4.2B JPY
Operating Expenses
-3.3B JPY
Operating Income
935.9m JPY
Other Expenses
-84.1m JPY
Net Income
851.8m JPY

Free Cash Flow Analysis
Otake Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Otake Corp's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
ROIC is Increasing
ROE is Increasing
Positive 1-Year Revenue Growth
46/100
Profitability
Score

Otake Corp's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Otake Corp's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Short-Term Solvency
76/100
Solvency
Score

Otake Corp's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Otake Corp

There are no price targets for Otake Corp.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Otake Corp

1M 1M
+1%
6M 6M
+11%
1Y 1Y
+12%
3Y 3Y
+21%
5Y 5Y
+23%
10Y 10Y
+32%
Annual Price Range
2 005
52w Low
1 609
52w High
2 010
Price Metrics
Average Annual Return 2.77%
Standard Deviation of Annual Returns 11.09%
Max Drawdown -53%
Shares Statistics
Market Capitalization 8B JPY
Shares Outstanding 3 999 800
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Otake Corp

Country

Japan

Industry

Trading Companies & Distributors

Market Cap

8B JPY

Dividend Yield

3.5%

Description

Otake Corp. engages in the sale of air conditioning and industrial equipment. The company is headquartered in Nagoya, Aichi-Ken and currently employs 253 full-time employees. The firm operates Piping Materials business segment. The firm provides chemical plant equipment, such as temperature control valves and sight glass, general construction equipment such as cast iron valves, valves for operating electric machines, and valves for sewerage, as well as housing equipment, such as pod tubes.

Contact

AICHI-KEN
Nagoya
2-1-8, Marunouchi, Naka-ku
+81522110150.0
https://www.kk-otake.co.jp/

IPO

1995-03-23

Employees

253

Officers

President & Representative Director
Mr. Yoshiyuki Murai
GM of Sales Headquarters & Director
Mr. Hitoshi Okazawa
MD, GM of Planning and Management Headquarters & Director
Mr. Toshiya Kanato
Executive Officer and GM of Tokyo Metropolitan Area Sales & Direct Purchase Sales
Masato Niwa
Executive Officer & GM of Sales Headquarters
Takahide Nagamori

See Also

Discover More
What is the Intrinsic Value of one Otake Corp stock?

The intrinsic value of one Otake Corp stock under the Base Case scenario is 2 982.27 JPY.

Is Otake Corp stock undervalued or overvalued?

Compared to the current market price of 2 005 JPY, Otake Corp is Undervalued by 33%.