` Comparison: 9679 vs EXO - Alpha Spread
Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in

9679
vs
EXO

Over the past 12 months, Horai Co Ltd has significantly outperformed EXO, delivering a return of +30% compared to the EXO's 21% drop.

Valuation Growth Profitability Solvency Stocks Performance
Start AI Comparison

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
9679
EXO
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Smart Verdict is Ready!
See Who Stands Out.
All the numbers, charts, and metrics summarized into one smart verdict.
Stocks Compared:
9679 EXO
Show Comparison Results
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

Horai Co Ltd Intrinsic Value
HIDDEN
Show
EXO Intrinsic Value
HIDDEN
Show
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Horai Co Ltd
TSE:9679
2 120 JPY
Exor NV
AEX:EXO
74.5 EUR
No Stocks Selected

Compare the stock's valuation with its competitors.

Select Stocks to Compare
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
9679, EXO

9679
EXO
Add Stock
Revenue
www.alphaspread.com
No Stocks Selected

Compare company's financials with its competitors.

Select Stocks to Compare
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Horai Co Ltd
Revenue
Exor NV
Revenue

All metrics are calculated based on data from the last 10 years.

No Stocks Selected

Compare company's financials with its competitors.

Select Stocks to Compare

Profitability Comparison

Free Cash Flow
9679, EXO

9679
EXO
Add Stock
Free Cash Flow
www.alphaspread.com
No Stocks Selected

Compare company's free cash flow with its competitors.

Select Stocks to Compare
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Horai Co Ltd
TSE:9679
Exor NV
AEX:EXO
No Stocks Selected

Compare company's free cash flow with its competitors.

Select Stocks to Compare
What is Free Cash Flow?

Gross Margin

Horai Co Ltd
24.6%
EXO
0%
LTM 3Y Avg 5Y Avg 10Y Avg
Horai Co Ltd
Exor NV

Operating Margin

Horai Co Ltd
11.7%
EXO
161.9%
LTM 3Y Avg 5Y Avg 10Y Avg
Horai Co Ltd
Exor NV

Net Margin

Horai Co Ltd
9.8%
EXO
214.6%
LTM 3Y Avg 5Y Avg 10Y Avg
Horai Co Ltd
Exor NV

FCF Margin

Horai Co Ltd
-2%
EXO
-931.1%
LTM 3Y Avg 5Y Avg 10Y Avg
Horai Co Ltd
Exor NV

ROE

Horai Co Ltd
6.5%
EXO
-1.7%
LTM 3Y Avg 5Y Avg 10Y Avg
Horai Co Ltd
Exor NV

ROA

Horai Co Ltd
3.2%
EXO
-1.6%
LTM 3Y Avg 5Y Avg 10Y Avg
Horai Co Ltd
Exor NV

ROIC

Horai Co Ltd
3%
EXO
-1.3%
LTM 3Y Avg 5Y Avg 10Y Avg
Horai Co Ltd
Exor NV

ROCE

Horai Co Ltd
4.1%
EXO
-1.2%
LTM 3Y Avg 5Y Avg 10Y Avg
Horai Co Ltd
Exor NV

Solvency Comparison

Horai Co Ltd
Equity Waterfall
Assets
Liabilities
Equity
What is Equity Waterfall?
Exor NV
Equity Waterfall
Assets
Liabilities
Equity
What is Equity Waterfall?
No Stocks Selected

Compare company's equity waterfall with its competitors.

Select Stocks to Compare
Balance Sheet Comparison
No Stocks Selected

Compare company's balance sheet with its competitors.

Select Stocks to Compare

Stocks Performance

Stocks Performance
9679, EXO

Loading
9679
EXO
Add Stock
www.alphaspread.com
1Y 3Y 5Y 10Y 15Y 20Y
No Stocks Selected

Compare the stock's returns with its benchmark index and competitors. Gain insights into its relative performance over time.

Select Stock to Compare

Performance Gap
9679, EXO

Performance Gap Between 9679 and EXO
HIDDEN
Show

Performance By Year
9679, EXO

Loading
9679
EXO
Add Stock
No Stocks Selected

Compare the stock's returns with its benchmark index and competitors. Gain insights into its relative performance over time.

Select Stock to Compare
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare 9679 to other stocks
BRK.A
Berkshire Hathaway Inc
INVE B
Investor AB
REM
Remgro Ltd
R
INDU A
Industrivarden AB
Custom
Choose any stock
Unlock Full Access to Alpha Spread
Create Free Account
ALPHA SPREAD
Follow us
Join more than 320,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.