
Berkshire Hathaway Inc
NYSE:BRK.A

Intrinsic Value
The intrinsic value of one
BRK.A
stock under the Base Case scenario is
591 341.56
USD.
Compared to the current market price of 742 540 USD,
Berkshire Hathaway Inc
is
Overvalued by 20%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Berkshire Hathaway Inc
Fundamental Analysis

Succession uncertainty without Warren Buffett and Charlie Munger's guidance could erode investor confidence and diminish Berkshire's historical investment discipline, leading to suboptimal capital allocation decisions.
Berkshire’s massive insurance float provides a significant source of low-cost capital that can be reinvested in high-return opportunities, acting as a major driver of long-term earnings growth.

Revenue & Expenses Breakdown
Berkshire Hathaway Inc
Balance Sheet Decomposition
Berkshire Hathaway Inc
Current Assets | 120.1B |
Cash & Short-Term Investments | 47.7B |
Receivables | 48.4B |
Other Current Assets | 24B |
Non-Current Assets | 1T |
Long-Term Investments | 604.6B |
PP&E | 222.9B |
Intangibles | 119.7B |
Other Non-Current Assets | 86.6B |
Free Cash Flow Analysis
Berkshire Hathaway Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Berkshire Hathaway Inc
Revenue
|
371.4B
USD
|
Cost of Revenue
|
-280.5B
USD
|
Gross Profit
|
90.9B
USD
|
Operating Expenses
|
-30B
USD
|
Operating Income
|
60.9B
USD
|
Other Expenses
|
28.1B
USD
|
Net Income
|
89B
USD
|
BRK.A Profitability Score
Profitability Due Diligence
Berkshire Hathaway Inc's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Score
Berkshire Hathaway Inc's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
BRK.A Solvency Score
Solvency Due Diligence
Berkshire Hathaway Inc's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Score
Berkshire Hathaway Inc's solvency score is 59/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BRK.A Price Targets Summary
Berkshire Hathaway Inc
According to Wall Street analysts, the average 1-year price target for
BRK.A
is 793 605.9 USD
with a low forecast of 730 230 USD and a high forecast of 877 941.75 USD.
Dividends
Current shareholder yield for BRK.A is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
BRK.A
stock under the Base Case scenario is
591 341.56
USD.
Compared to the current market price of 742 540 USD,
Berkshire Hathaway Inc
is
Overvalued by 20%.