Exor NV banner

Intrinsic Value

The intrinsic value of Exor NV (EXO) under the Base Case is 28.44 EUR per share. Compared with the current market price of 69.15 EUR, the stock appears Overvalued by 59% .

The intrinsic value is calculated using the DCF method.

Do our valuations actually work? See backtest results .

EXO Intrinsic Value
€28.44
Overvaluation 59%
Intrinsic Value
Price €69.15

EXO is valued in line with its history. A premium of this size has been typical over the past 4 years.

Monitor EXO
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value €22.75
Get notified when the price drops into your buy zone
Current Price €69.15
Intrinsic Value €28.44
Margin of Safety 20% €22.75
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to EXO

Fundamental Analysis

What Exor Does

Financial Services Financials

Exor N.V. is a holding company, not a factory or a retailer. It owns stakes in businesses across cars, trucks, farm equipment, luxury goods, media, and healthcare, and it often takes a long-term role in those companies rather than trading in and out of them. Its best-known holdings have included major automotive and industrial companies, along with a few private businesses.

Headquarters
Netherlands NL
Employees
20
IPO date
Dec 12, 2016
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Exor NV

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one EXO stock?

The intrinsic value for Exor NV (EXO) under the Base Case is 28.44 EUR.

Is EXO stock undervalued or overvalued?

Compared with the current market price of 69.15 EUR, the stock appears Overvalued by 59% .

Back to Top