` Comparison: MFI, BN - Alpha Spread

MFI
vs
BN

Over the past 12 months, MFI has outperformed BN, delivering a return of +19% compared to the BN's +14% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
MFI
BN
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

MFI Intrinsic Value
39.14 CAD
Undervaluation 25%
Intrinsic Value
Price
BN Intrinsic Value
84.57 EUR
Undervaluation 21%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Maple Leaf Foods Inc
TSX:MFI
29.44 CAD
Danone SA
PAR:BN
66.78 EUR
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
MFI, BN

Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Maple Leaf Foods Inc
Revenue
Danone SA
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
MFI, BN

Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Maple Leaf Foods Inc
TSX:MFI
Danone SA
PAR:BN
What is Free Cash Flow?

Gross Margin

MFI
15.3%
BN
49.7%
LTM 3Y Avg 5Y Avg 10Y Avg
Maple Leaf Foods Inc
Danone SA

Operating Margin

MFI
6%
BN
13%
LTM 3Y Avg 5Y Avg 10Y Avg
Maple Leaf Foods Inc
Danone SA

Net Margin

MFI
1.9%
BN
7.4%
LTM 3Y Avg 5Y Avg 10Y Avg
Maple Leaf Foods Inc
Danone SA

FCF Margin

MFI
5.8%
BN
10.6%
LTM 3Y Avg 5Y Avg 10Y Avg
Maple Leaf Foods Inc
Danone SA

ROE

MFI
6.1%
BN
11.9%
LTM 3Y Avg 5Y Avg 10Y Avg
Maple Leaf Foods Inc
Danone SA

ROA

MFI
2.1%
BN
4.5%
LTM 3Y Avg 5Y Avg 10Y Avg
Maple Leaf Foods Inc
Danone SA

ROIC

MFI
5.4%
BN
7.3%
LTM 3Y Avg 5Y Avg 10Y Avg
Maple Leaf Foods Inc
Danone SA

ROCE

MFI
8.4%
BN
11.5%
LTM 3Y Avg 5Y Avg 10Y Avg
Maple Leaf Foods Inc
Danone SA

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
MFI, BN

Loading

Performance Gap
MFI, BN

Loading
MFI
BN
Difference
www.alphaspread.com

Performance By Year
MFI, BN

Loading
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare MFI to other stocks
Unlock Full Access to Alpha Spread
Create Free Account