` Comparison: SW, MSI - Alpha Spread

S
SW
vs
MSI

Over the past 12 months, SW has underperformed MSI, delivering a return of 0% compared to the MSI's +8% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
SW
MSI
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

S
SW Intrinsic Value
Not Available
MSI Intrinsic Value
313.5663 USD
Overvaluation 26%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
S
Sierra Wireless Inc
TSX:SW
40.99 CAD
Motorola Solutions Inc
NYSE:MSI
421.7376 USD
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
SW, MSI

Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
S
Sierra Wireless Inc
Revenue
Motorola Solutions Inc
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
SW, MSI

Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
S
Sierra Wireless Inc
TSX:SW
Motorola Solutions Inc
NYSE:MSI
What is Free Cash Flow?

Gross Margin

SW
33%
MSI
51.3%

Operating Margin

SW
2.8%
MSI
25%

Net Margin

SW
-3.2%
MSI
18.7%

FCF Margin

SW
-5.8%
MSI
20.7%

ROE

SW
-7.7%
MSI
173%

ROA

SW
-3.9%
MSI
14.7%

ROIC

SW
6.2%
MSI
19%

ROCE

SW
5.1%
MSI
32.1%

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
SW, MSI

Loading

Performance Gap
SW, MSI

Loading
SW
MSI
Difference
www.alphaspread.com

Performance By Year
SW, MSI

Loading
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare SW to other stocks
Unlock Full Access to Alpha Spread
Create Free Account