Arista Networks Inc
NYSE:ANET
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
64.37
162.03
|
| Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Intrinsic Value
The intrinsic value of one
ANET
stock under the Base Case scenario is
72.36
USD.
Compared to the current market price of 122.36 USD,
Arista Networks Inc
is
Overvalued by 41%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.
Let our AI break down the key assumptions behind the intrinsic value calculation for Arista Networks Inc.
| JP |
N
|
Nakayo Inc
TSE:6715
|
|
| US |
|
Cisco Systems Inc
NASDAQ:CSCO
|
|
| CN |
|
Zhongji Innolight Co Ltd
SZSE:300308
|
|
| US |
|
Motorola Solutions Inc
NYSE:MSI
|
|
| FI |
|
Nokia Oyj
OMXH:NOKIA
|
|
| US |
|
Ubiquiti Inc
NYSE:UI
|
|
| SE |
|
Telefonaktiebolaget LM Ericsson
STO:ERIC B
|
|
| US |
|
Ciena Corp
NYSE:CIEN
|
|
| CN |
|
ZTE Corp
SZSE:000063
|
|
| CN |
|
Suzhou TFC Optical Communication Co Ltd
SZSE:300394
|
Fundamental Analysis
Select up to 3 indicators:
Select up to 3 indicators:
Arista’s heavy revenue concentration in a few hyperscale cloud customers poses a significant risk; a sudden pullback or shift in vendor preference from one of these key accounts could cause a sharp drop in sales and operating leverage.
As competition intensifies from larger networking incumbents and newer white-box solutions, Arista may face margin pressure if it is forced to lower prices or increase R&D spending to maintain its differentiation in software-driven networking.
Arista’s reliance on data center expansion creates cyclical exposure; slower-than-expected cloud infrastructure spending or delayed upgrade cycles could stall future top-line growth, especially if macroeconomic conditions worsen.
Arista’s strong foothold in high-speed data center switching, particularly among hyperscalers, positions it to benefit from ongoing growth in cloud computing and AI workloads, which depend on advanced networking infrastructure.
Its extensible EOS operating system and focus on software-driven network automation sets Arista apart, allowing the company to command premium pricing, maintain robust margins, and embed itself deeply in customers’ operations.
Arista has demonstrated a consistent track record of execution and profitable growth, backed by a loyal customer base that values the firm’s high-performance, scalable solutions, suggesting future gains in market share as cloud demand surges.
Revenue & Expenses Breakdown
Arista Networks Inc
Balance Sheet Decomposition
Arista Networks Inc
| Current Assets | 15.2B |
| Cash & Short-Term Investments | 10.1B |
| Receivables | 1.5B |
| Other Current Assets | 3.6B |
| Non-Current Assets | 2.9B |
| PP&E | 172.6m |
| Intangibles | 416.2m |
| Other Non-Current Assets | 2.3B |
| Current Liabilities | 4.7B |
| Accounts Payable | 481m |
| Accrued Liabilities | 471m |
| Other Current Liabilities | 3.7B |
| Non-Current Liabilities | 1.5B |
| Other Non-Current Liabilities | 1.5B |
Free Cash Flow Analysis
Arista Networks Inc
| USD | |
| Free Cash Flow | USD |
Earnings Waterfall
Arista Networks Inc
|
Revenue
|
8.4B
USD
|
|
Cost of Revenue
|
-3B
USD
|
|
Gross Profit
|
5.4B
USD
|
|
Operating Expenses
|
-1.8B
USD
|
|
Operating Income
|
3.6B
USD
|
|
Other Expenses
|
-266.3m
USD
|
|
Net Income
|
3.4B
USD
|
ANET Profitability Score
Profitability Due Diligence
Arista Networks Inc's profitability score is 78/100. The higher the profitability score, the more profitable the company is.
Score
Arista Networks Inc's profitability score is 78/100. The higher the profitability score, the more profitable the company is.
ANET Solvency Score
Solvency Due Diligence
Arista Networks Inc's solvency score is 76/100. The higher the solvency score, the more solvent the company is.
Score
Arista Networks Inc's solvency score is 76/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ANET Price Targets Summary
Arista Networks Inc
According to Wall Street analysts, the average 1-year price target for
ANET
is 166.13 USD
with a low forecast of 141.4 USD and a high forecast of 194.25 USD.
Dividends
Current shareholder yield for
ANET is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ANET
stock under the Base Case scenario is
72.36
USD.
Compared to the current market price of 122.36 USD,
Arista Networks Inc
is
Overvalued by 41%.