` Comparison: GRB, 12 - Alpha Spread

GRB
vs
12

Over the past 12 months, GRB has underperformed Henderson Land Development Co Ltd, delivering a return of -20% compared to the Henderson Land Development Co Ltd's +8% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
GRB
12
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

GRB Intrinsic Value
0.02 CAD
Overvaluation 94%
Intrinsic Value
Price
Intrinsic Value
39.63 HKD
Undervaluation 30%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Greenbriar Capital Corp
XTSX:GRB
0.4 CAD
Henderson Land Development Co Ltd
HKEX:12
27.6 HKD
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
GRB, 12

Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Greenbriar Capital Corp
Revenue
Henderson Land Development Co Ltd
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
GRB, 12

Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Greenbriar Capital Corp
XTSX:GRB
Henderson Land Development Co Ltd
HKEX:12
What is Free Cash Flow?

Gross Margin

GRB
0%
Henderson Land Development Co Ltd
36%

Operating Margin

GRB
0%
Henderson Land Development Co Ltd
15.2%

Net Margin

GRB
0%
Henderson Land Development Co Ltd
26.2%

FCF Margin

GRB
0%
Henderson Land Development Co Ltd
35.6%

ROE

GRB
-90%
Henderson Land Development Co Ltd
1.9%

ROA

GRB
-24.8%
Henderson Land Development Co Ltd
1.1%

ROIC

GRB
-14.6%
Henderson Land Development Co Ltd
0.7%

ROCE

GRB
-28%
Henderson Land Development Co Ltd
0.7%

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
GRB, 12

Loading

Performance Gap
GRB, 12

Loading
GRB
12
Difference
www.alphaspread.com

Performance By Year
GRB, 12

Loading
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare GRB to other stocks
Unlock Full Access to Alpha Spread
Create Free Account