Greenbriar Capital Corp
XTSX:GRB

Watchlist Manager
Greenbriar Capital Corp Logo
Greenbriar Capital Corp
XTSX:GRB
Watchlist
Price: 0.405 CAD Market Closed
Market Cap: 16.5m CAD

Intrinsic Value

The intrinsic value of one GRB stock under the Base Case scenario is 0.043 CAD. Compared to the current market price of 0.405 CAD, Greenbriar Capital Corp is Overvalued by 89%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GRB Intrinsic Value
0.043 CAD
Overvaluation 89%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Greenbriar Capital Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about GRB?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is GRB valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Greenbriar Capital Corp.

Explain Valuation
Compare GRB to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about GRB?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Greenbriar Capital Corp

Current Assets 1.8m
Cash & Short-Term Investments 1.8m
Receivables 4.6k
Other Current Assets 32.7k
Non-Current Assets 18.3m
PP&E 10.1m
Intangibles 8.1m
Other Non-Current Assets 80.1k
Current Liabilities 15.4m
Accounts Payable 2.6m
Accrued Liabilities 2.7m
Short-Term Debt 100
Other Current Liabilities 10.1m
Non-Current Liabilities 2m
Other Non-Current Liabilities 2m
Efficiency

Free Cash Flow Analysis
Greenbriar Capital Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Greenbriar Capital Corp

Revenue
0 CAD
Operating Expenses
-729.2k CAD
Operating Income
-729.2k CAD
Other Expenses
-4.6m CAD
Net Income
-5.3m CAD
Fundamental Scores

GRB Profitability Score
Profitability Due Diligence

Greenbriar Capital Corp's profitability score is 30/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Low 3Y Average Gross Margin
Low 3Y Average Net Margin
Low 3Y Average Operating Margin
30/100
Profitability
Score

Greenbriar Capital Corp's profitability score is 30/100. The higher the profitability score, the more profitable the company is.

GRB Solvency Score
Solvency Due Diligence

Greenbriar Capital Corp's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
48/100
Solvency
Score

Greenbriar Capital Corp's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GRB Price Targets Summary
Greenbriar Capital Corp

There are no price targets for GRB.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Greenbriar Capital Corp
does not pay dividends
Shareholder Yield

Current shareholder yield for GRB is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one GRB stock?

The intrinsic value of one GRB stock under the Base Case scenario is 0.043 CAD.

Is GRB stock undervalued or overvalued?

Compared to the current market price of 0.405 CAD, Greenbriar Capital Corp is Overvalued by 89%.

Back to Top