Elekta AB (publ)
F:EJXB
Legen Sie fest, zu welchem Kurs Sie kaufen würden. Wir helfen Ihnen, bereit zu bleiben.
|
Elekta AB (publ)
F:EJXB
|
SE |
|
OMV AG
OTC:OMVJF
|
AT |
|
B
|
Bayerische Motoren Werke AG
DUS:BMW
|
DE |
|
M
|
Murray & Roberts Holdings Ltd
SWB:LDYA
|
ZA |
Gewinn- und Verlustrechnung
Ergebnis-Wasserfall
Elekta AB (publ)
Gewinn- und Verlustrechnung
Elekta AB (publ)
| Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | Apr-2024 | Jul-2024 | Oct-2024 | Jan-2025 | Apr-2025 | Jul-2025 | Oct-2025 | Jan-2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umsatz | ||||||||||||||||||||||||||
| Zinsaufwand |
187
|
214
|
0
|
0
|
0
|
233
|
0
|
0
|
0
|
148
|
0
|
0
|
0
|
178
|
0
|
0
|
0
|
351
|
0
|
0
|
0
|
402
|
0
|
0
|
0
|
|
| Umsatz |
14.680
N/A
|
14.601
-1%
|
14.354
-2%
|
14.179
-1%
|
14.104
-1%
|
13.763
-2%
|
13.791
+0%
|
13.954
+1%
|
13.975
+0%
|
14.548
+4%
|
14.865
+2%
|
15.249
+3%
|
15.984
+5%
|
16.869
+6%
|
17.370
+3%
|
18.021
+4%
|
18.221
+1%
|
18.119
-1%
|
18.116
0%
|
17.725
-2%
|
17.883
+1%
|
18.016
+1%
|
17.838
-1%
|
17.567
-2%
|
17.111
-3%
|
|
| Bruttogewinn | ||||||||||||||||||||||||||
| Umsatzkosten |
(8.402)
|
(8.464)
|
(8.224)
|
(8.125)
|
(8.198)
|
(8.153)
|
(8.433)
|
(8.614)
|
(8.699)
|
(9.111)
|
(9.256)
|
(9.543)
|
(9.938)
|
(10.449)
|
(10.655)
|
(11.127)
|
(11.316)
|
(11.316)
|
(11.457)
|
(11.218)
|
(11.310)
|
(11.206)
|
(11.123)
|
(10.862)
|
(10.521)
|
|
| Bruttogewinn |
6.278
N/A
|
6.137
-2%
|
6.130
0%
|
6.054
-1%
|
5.906
-2%
|
5.610
-5%
|
5.358
-4%
|
5.340
0%
|
5.276
-1%
|
5.437
+3%
|
5.609
+3%
|
5.706
+2%
|
6.046
+6%
|
6.420
+6%
|
6.715
+5%
|
6.894
+3%
|
6.905
+0%
|
6.803
-1%
|
6.659
-2%
|
6.507
-2%
|
6.573
+1%
|
6.810
+4%
|
6.715
-1%
|
6.705
0%
|
6.590
-2%
|
|
| Operatives Ergebnis | ||||||||||||||||||||||||||
| Operative Kosten |
(4.281)
|
(4.182)
|
(4.082)
|
(3.929)
|
(3.803)
|
(3.801)
|
(3.810)
|
(3.821)
|
(3.918)
|
(3.949)
|
(4.064)
|
(4.189)
|
(4.235)
|
(4.243)
|
(4.278)
|
(4.315)
|
(4.309)
|
(4.436)
|
(4.458)
|
(4.507)
|
(4.664)
|
(4.795)
|
(4.861)
|
(4.888)
|
(4.828)
|
|
| Vertriebs-, Verwaltungs- und Gemeinkosten |
(2.540)
|
(2.133)
|
(2.453)
|
(2.340)
|
(2.253)
|
(1.842)
|
(2.267)
|
(2.333)
|
(2.444)
|
(2.122)
|
(2.646)
|
(2.765)
|
(2.823)
|
(2.381)
|
(2.856)
|
(2.893)
|
(2.880)
|
(2.479)
|
(2.948)
|
(2.914)
|
(2.985)
|
(2.545)
|
(3.016)
|
(3.011)
|
(2.946)
|
|
| F&E |
(937)
|
(871)
|
(879)
|
(863)
|
0
|
(765)
|
(635)
|
(619)
|
(849)
|
(840)
|
(925)
|
(943)
|
(938)
|
(840)
|
(862)
|
(850)
|
(838)
|
(830)
|
(819)
|
(853)
|
(912)
|
1.150
|
11
|
(27)
|
(21)
|
|
| Abschreibungen |
(744)
|
(1.190)
|
(741)
|
(718)
|
(707)
|
(1.108)
|
(643)
|
(592)
|
(536)
|
(938)
|
(447)
|
(448)
|
(465)
|
(957)
|
(496)
|
(501)
|
(497)
|
(1.025)
|
(588)
|
(632)
|
(685)
|
(3.291)
|
(1.749)
|
(1.759)
|
(1.761)
|
|
| Sonstige operative Kosten |
(60)
|
12
|
(9)
|
(8)
|
(843)
|
(86)
|
(265)
|
(277)
|
(89)
|
(49)
|
(46)
|
(33)
|
(9)
|
(65)
|
(64)
|
(71)
|
(94)
|
(102)
|
(103)
|
(108)
|
(82)
|
(109)
|
(107)
|
(91)
|
(100)
|
|
| Operatives Ergebnis |
1.997
N/A
|
1.955
-2%
|
2.048
+5%
|
2.125
+4%
|
2.103
-1%
|
1.809
-14%
|
1.548
-14%
|
1.519
-2%
|
1.358
-11%
|
1.488
+10%
|
1.545
+4%
|
1.517
-2%
|
1.811
+19%
|
2.177
+20%
|
2.437
+12%
|
2.579
+6%
|
2.596
+1%
|
2.367
-9%
|
2.201
-7%
|
2.000
-9%
|
1.909
-5%
|
2.015
+6%
|
1.854
-8%
|
1.817
-2%
|
1.762
-3%
|
|
| Vorsteuergewinn | ||||||||||||||||||||||||||
| Zinserträge/-aufwendungen |
(391)
|
(449)
|
(449)
|
(320)
|
(276)
|
(118)
|
(34)
|
7
|
48
|
67
|
(130)
|
(329)
|
(517)
|
(536)
|
(698)
|
(663)
|
(670)
|
(462)
|
(563)
|
(518)
|
(407)
|
(233)
|
(395)
|
(351)
|
(332)
|
|
| Nicht wiederkehrende Posten |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(117)
|
(250)
|
(329)
|
(314)
|
(208)
|
(99)
|
(80)
|
(184)
|
(195)
|
(177)
|
(1.106)
|
(924)
|
(896)
|
(1.289)
|
|
| Sonstige Erträge gesamt |
0
|
(52)
|
(53)
|
(54)
|
(54)
|
(61)
|
0
|
0
|
0
|
(54)
|
0
|
0
|
0
|
(114)
|
0
|
0
|
0
|
(157)
|
0
|
0
|
1
|
(186)
|
0
|
0
|
0
|
|
| Vorsteuergewinn |
1.604
N/A
|
1.454
-9%
|
1.546
+6%
|
1.751
+13%
|
1.773
+1%
|
1.630
-8%
|
1.513
-7%
|
1.526
+1%
|
1.406
-8%
|
1.501
+7%
|
1.414
-6%
|
1.071
-24%
|
1.044
-3%
|
1.198
+15%
|
1.426
+19%
|
1.708
+20%
|
1.827
+7%
|
1.668
-9%
|
1.454
-13%
|
1.287
-11%
|
1.326
+3%
|
490
-63%
|
535
+9%
|
570
+7%
|
140
-75%
|
|
| Nettogewinn | ||||||||||||||||||||||||||
| Steueraufwand |
(391)
|
(370)
|
(393)
|
(444)
|
(454)
|
(377)
|
(351)
|
(357)
|
(330)
|
(345)
|
(324)
|
(241)
|
(226)
|
(254)
|
(304)
|
(363)
|
(392)
|
(365)
|
(318)
|
(282)
|
(291)
|
(250)
|
(261)
|
(281)
|
(176)
|
|
| Ergebnis aus fortgeführten Geschäftsbereichen |
1.213
|
1.084
|
1.153
|
1.307
|
1.319
|
1.253
|
1.162
|
1.169
|
1.076
|
1.156
|
1.090
|
830
|
818
|
944
|
1.122
|
1.345
|
1.435
|
1.303
|
1.136
|
1.005
|
1.035
|
240
|
274
|
289
|
(36)
|
|
| Ergebnisanteil Minderheitsgesellschafter |
0
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
3
|
(3)
|
(3)
|
(4)
|
(5)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
1
|
(2)
|
3
|
(4)
|
(4)
|
0
|
(7)
|
|
| Nettogewinn |
1.212
N/A
|
1.084
-11%
|
1.153
+6%
|
1.307
+13%
|
1.321
+1%
|
1.254
-5%
|
1.165
-7%
|
1.173
+1%
|
1.080
-8%
|
1.154
+7%
|
1.088
-6%
|
826
-24%
|
813
-2%
|
943
+16%
|
1.121
+19%
|
1.344
+20%
|
1.433
+7%
|
1.302
-9%
|
1.133
-13%
|
1.001
-12%
|
1.037
+4%
|
237
-77%
|
274
+16%
|
292
+7%
|
(39)
N/A
|
|
| Verwässertes EPS |
3,17
N/A
|
2,84
-10%
|
3,02
+6%
|
3,42
+13%
|
3,46
+1%
|
3,28
-5%
|
3,05
-7%
|
3,07
+1%
|
2,83
-8%
|
3,02
+7%
|
2,85
-6%
|
2,16
-24%
|
2,13
-1%
|
2,47
+16%
|
2,93
+19%
|
3,51
+20%
|
3,74
+7%
|
3,41
-9%
|
2,96
-13%
|
2,62
-11%
|
2,71
+3%
|
0,62
-77%
|
0,72
+16%
|
0,76
+6%
|
-0,1
N/A
|
|