Watchlist verwalten

Watchlist

Kurs: 7,3 EUR Markt geschlossen

Marktkap.: €239,53 Mio.

	Furukawa Battery Co Ltd F:FBB	JP
	Mandarin Oriental International Ltd F:1C4	HK
B	Banca IFIS SpA LSE:0NBX	IT
	voestalpine AG XETRA:VAS	AT
	Syros Pharmaceuticals Inc LSE:0LC7	US
S	Sopra Steria Group SA LSE:0NJQ	FR
	Krishna Institute of Medical Sciences Ltd NSE:KIMS	IN
D	Danaher Corp LSE:0R2B	US

Gewinn- und Verlustrechnung

Währung: JPY

	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025
Umsatz
Zinsaufwand	86	0	0	56	0	0	50	98	144	189	178	166	154	146	136	128	120	111	103	100	98	97	100	98	115	92	84	80	101	279	257	389	498	727	713	686	630	514	454	433	425	420	427	423	394	382	340	321	297	269	248	211	196	169	162	166	173	170	185	203	212	220	219	214	213	232	0
Umsatz	38.327 N/A	38.824 +1%	36.717 -5%	32.780 -11%	29.400 -10%	28.228 -4%	29.803 +6%	31.272 +5%	31.716 +1%	43.204 +36%	43.008 0%	42.459 -1%	41.890 -1%	42.064 +0%	42.599 +1%	42.035 -1%	42.649 +1%	44.380 +4%	44.816 +1%	46.943 +5%	48.328 +3%	49.556 +3%	49.892 +1%	50.228 +1%	51.976 +3%	53.903 +4%	55.734 +3%	56.537 +1%	54.781 -3%	54.106 -1%	53.508 -1%	52.981 -1%	53.734 +1%	55.320 +3%	56.527 +2%	57.811 +2%	60.386 +4%	60.536 +0%	61.144 +1%	62.471 +2%	63.673 +2%	63.600 0%	64.213 +1%	64.785 +1%	63.205 -2%	64.486 +2%	62.867 -3%	60.576 -4%	60.629 +0%	59.958 -1%	60.679 +1%	61.300 +1%	61.301 +0%	62.785 +2%	63.777 +2%	65.816 +3%	67.854 +3%	69.538 +2%	70.247 +1%	72.138 +3%	74.633 +3%	75.455 +1%	77.888 +3%	80.406 +3%	81.926 +2%	84.818 +4%	84.774 0%
Bruttogewinn
Umsatzkosten	(31.436)	(30.475)	(27.464)	(24.279)	(21.471)	(20.482)	(21.580)	(22.893)	(23.435)	(31.719)	(31.483)	(31.517)	(31.291)	(31.277)	(32.014)	(31.201)	(31.398)	(33.015)	(33.331)	(35.098)	(36.605)	(37.590)	(37.955)	(38.733)	(40.357)	(41.863)	(43.062)	(43.495)	(41.781)	(41.333)	(41.074)	(40.273)	(40.880)	(41.939)	(42.941)	(44.301)	(46.496)	(46.856)	(47.512)	(48.627)	(49.198)	(49.423)	(49.896)	(49.925)	(48.721)	(49.132)	(47.236)	(45.228)	(44.615)	(43.537)	(44.684)	(45.904)	(47.300)	(49.671)	(50.947)	(53.290)	(55.371)	(56.784)	(57.468)	(58.680)	(60.644)	(61.031)	(62.890)	(64.428)	(64.730)	(67.298)	(66.965)
Bruttogewinn	6.891 N/A	8.349 +21%	9.253 +11%	8.501 -8%	7.929 -7%	7.746 -2%	8.223 +6%	8.379 +2%	8.281 -1%	11.485 +39%	11.525 +0%	10.942 -5%	10.599 -3%	10.787 +2%	10.585 -2%	10.834 +2%	11.251 +4%	11.365 +1%	11.485 +1%	11.845 +3%	11.723 -1%	11.966 +2%	11.937 0%	11.495 -4%	11.619 +1%	12.040 +4%	12.672 +5%	13.042 +3%	13.000 0%	12.773 -2%	12.434 -3%	12.708 +2%	12.854 +1%	13.381 +4%	13.586 +2%	13.510 -1%	13.890 +3%	13.680 -2%	13.632 0%	13.844 +2%	14.475 +5%	14.177 -2%	14.317 +1%	14.860 +4%	14.484 -3%	15.354 +6%	15.631 +2%	15.348 -2%	16.014 +4%	16.421 +3%	15.995 -3%	15.396 -4%	14.001 -9%	13.114 -6%	12.830 -2%	12.526 -2%	12.483 0%	12.754 +2%	12.779 +0%	13.458 +5%	13.989 +4%	14.424 +3%	14.998 +4%	15.978 +7%	17.196 +8%	17.520 +2%	17.809 +2%
Operatives Ergebnis
Operative Kosten	(6.333)	(6.287)	(6.241)	(5.986)	(5.730)	(5.446)	(5.554)	(5.669)	(5.897)	(7.971)	(8.154)	(8.217)	(8.218)	(8.229)	(8.217)	(8.248)	(8.455)	(8.570)	(8.735)	(8.942)	(9.028)	(9.229)	(9.205)	(9.153)	(9.321)	(9.535)	(9.876)	(10.142)	(9.914)	(9.781)	(9.558)	(9.427)	(9.599)	(9.981)	(10.328)	(10.613)	(10.815)	(10.700)	(10.792)	(10.969)	(11.339)	(11.376)	(11.608)	(11.687)	(11.730)	(12.061)	(12.742)	(12.496)	(12.329)	(12.024)	(11.621)	(11.286)	(10.823)	(9.902)	(10.051)	(10.257)	(10.594)	(10.854)	(11.014)	(11.135)	(11.163)	(11.191)	(11.702)	(11.518)	(11.679)	(12.020)	(11.699)
Vertriebs-, Verwaltungs- und Gemeinkosten	(6.280)	(6.177)	(6.069)	(5.819)	(5.560)	(5.277)	(5.370)	(5.480)	(5.686)	(8.035)	(8.038)	(8.182)	(8.282)	(8.293)	(8.281)	(8.312)	(8.519)	(8.633)	(8.798)	(9.005)	(9.091)	(9.292)	(9.268)	(9.216)	(9.384)	(9.598)	(9.939)	(10.205)	(9.977)	(9.844)	(9.620)	(9.489)	(9.662)	(10.044)	(10.284)	(10.553)	(10.738)	(10.699)	(10.789)	(10.968)	(11.339)	(11.375)	(11.610)	(11.686)	(11.728)	(12.060)	(12.013)	(11.892)	(11.778)	(12.023)	(11.620)	(11.285)	(10.822)	(9.900)	(10.050)	(10.254)	(10.592)	(10.854)	(11.014)	(11.136)	(11.163)	(11.191)	(11.703)	(11.518)	(11.679)	(12.019)	(11.696)
Abschreibungen	(53)	(110)	(172)	(167)	(170)	(169)	(184)	(189)	(211)	64	(116)	(35)	64	64	64	64	64	64	64	64	64	64	64	64	64	0	64	64	64	64	64	64	64	64	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Sonstige operative Kosten	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	(1)	0	(1)	(1)	(1)	0	(1)	63	(1)	(1)	(1)	(1)	(1)	(2)	(1)	(1)	(44)	(60)	(77)	(1)	(3)	(1)	(1)	(1)	1	(2)	0	(1)	(729)	(604)	(551)	(1)	(1)	(1)	(1)	(2)	0	(3)	0	0	0	1	0	0	1	0	0	(1)	(3)
Operatives Ergebnis	558 N/A	2.062 +270%	3.012 +46%	2.515 -17%	2.199 -13%	2.300 +5%	2.669 +16%	2.710 +2%	2.384 -12%	3.514 +47%	3.371 -4%	2.725 -19%	2.381 -13%	2.558 +7%	2.368 -7%	2.586 +9%	2.796 +8%	2.795 0%	2.750 -2%	2.903 +6%	2.695 -7%	2.737 +2%	2.732 0%	2.342 -14%	2.298 -2%	2.505 +9%	2.796 +12%	2.900 +4%	3.086 +6%	2.992 -3%	2.876 -4%	3.281 +14%	3.255 -1%	3.400 +4%	3.258 -4%	2.897 -11%	3.075 +6%	2.980 -3%	2.840 -5%	2.875 +1%	3.136 +9%	2.801 -11%	2.709 -3%	3.173 +17%	2.754 -13%	3.293 +20%	2.889 -12%	2.852 -1%	3.685 +29%	4.397 +19%	4.374 -1%	4.110 -6%	3.178 -23%	3.212 +1%	2.779 -13%	2.269 -18%	1.889 -17%	1.900 +1%	1.765 -7%	2.323 +32%	2.826 +22%	3.233 +14%	3.296 +2%	4.460 +35%	5.517 +24%	5.500 0%	6.110 +11%
Vorsteuergewinn
Zinserträge/-aufwendungen	(131)	(248)	(274)	(236)	(174)	(120)	(123)	(120)	(120)	(156)	(101)	(86)	(69)	7	(76)	(61)	(38)	(9)	13	24	68	33	(7)	61	9	69	123	47	(2)	(192)	(191)	(330)	(417)	(645)	(607)	(578)	(465)	(369)	(258)	(209)	(226)	(214)	(268)	(250)	(212)	21	85	56	62	(2)	(77)	(3)	1	1.324	1.344	1.364	1.416	119	119	135	43	44	78	(2)	144	73	19
Nicht wiederkehrende Posten	71	12	(32)	(32)	(33)	(39)	(33)	(25)	25	(253)	(235)	(233)	(236)	(21)	126	57	122	100	38	100	38	0	0	0	0	0	0	(1)	(1)	0	0	0	0	(92)	0	0	0	0	0	0	0	0	0	(122)	(176)	(726)	0	0	0	0	96	96	96	96	0	0	0	(399)	458	458	458	592	(476)	(2.138)	(2.335)	(2.368)	(2.154)
Gewinn/Verlust aus Anlagenabgängen	(32)	(32)	(23)	(17)	(26)	(26)	(22)	(13)	(6)	(18)	(19)	(25)	(35)	(24)	(24)	(19)	(12)	(12)	(10)	(11)	(3)	(3)	(10)	(11)	(11)	(10)	(3)	0	(2)	0	(11)	(13)	(13)	(14)	(18)	(16)	(14)	(5)	0	(1)	(1)	(1)	(1)	0	(3)	(3)	(3)	(3)	0	6	(18)	(25)	(25)	157	121	122	122	44	(21)	(16)	(27)	(25)	(22)	(88)	(89)	(73)	(87)
Sonstige Erträge gesamt	7	130	59	36	(6)	29	31	59	50	70	63	86	101	99	116	96	85	84	102	116	126	112	117	118	118	127	118	95	81	88	(120)	(33)	(5)	137	226	75	104	198	126	239	191	111	124	129	148	182	204	183	166	119	217	211	213	126	156	190	189	186	259	210	207	109	94	129	132	114	113
Vorsteuergewinn	473 N/A	1.925 +307%	2.742 +42%	2.266 -17%	1.960 -14%	2.144 +9%	2.522 +18%	2.611 +4%	2.333 -11%	3.157 +35%	3.079 -2%	2.467 -20%	2.142 -13%	2.619 +22%	2.510 -4%	2.659 +6%	2.953 +11%	2.958 +0%	2.893 -2%	3.132 +8%	2.924 -7%	2.879 -2%	2.832 -2%	2.510 -11%	2.414 -4%	2.691 +11%	3.034 +13%	3.041 +0%	3.162 +4%	2.888 -9%	2.554 -12%	2.905 +14%	2.820 -3%	2.786 -1%	2.859 +3%	2.378 -17%	2.700 +14%	2.804 +4%	2.708 -3%	2.904 +7%	3.100 +7%	2.697 -13%	2.564 -5%	2.930 +14%	2.511 -14%	2.767 +10%	3.175 +15%	3.088 -3%	3.913 +27%	4.520 +16%	4.592 +2%	4.389 -4%	3.463 -21%	4.915 +42%	4.400 -10%	3.945 -10%	3.616 -8%	1.850 -49%	2.580 +39%	3.110 +21%	3.507 +13%	3.953 +13%	2.970 -25%	2.361 -21%	3.369 +43%	3.246 -4%	4.001 +23%
Nettogewinn
Steueraufwand	289	(501)	(943)	(910)	(706)	(840)	(974)	(1.048)	(910)	(1.249)	(1.232)	(1.023)	(1.051)	(1.178)	(1.159)	(1.191)	(1.107)	(1.095)	(1.008)	(1.040)	(936)	(864)	(822)	(731)	(700)	(912)	(909)	(1.034)	(1.095)	(780)	(815)	(882)	(861)	(858)	(928)	(794)	(857)	(1.194)	(1.154)	(1.160)	(1.214)	(1.134)	(1.208)	(1.300)	(1.187)	(1.084)	(1.023)	(1.021)	(1.144)	(1.051)	(1.056)	(1.007)	(815)	(1.194)	(1.167)	(1.024)	(1.739)	(1.153)	(1.311)	(1.537)	(977)	(1.476)	(1.191)	(1.226)	(1.253)	(972)	(1.094)
Ergebnis aus fortgeführten Geschäftsbereichen	762	1.423	1.799	1.356	1.254	1.304	1.548	1.563	1.423	1.908	1.847	1.444	1.091	1.441	1.351	1.468	1.846	1.863	1.885	2.092	1.988	2.015	2.010	1.779	1.714	1.779	2.125	2.007	2.067	2.108	1.739	2.023	1.959	1.928	1.931	1.584	1.843	1.610	1.554	1.744	1.886	1.563	1.356	1.630	1.324	1.683	2.152	2.067	2.769	3.469	3.536	3.382	2.648	3.721	3.233	2.921	1.877	697	1.269	1.573	2.530	2.477	1.779	1.135	2.116	2.274	2.907
Ergebnisanteil Minderheitsgesellschafter	0	0	0	0	0	0	0	0	0	0	0	0	0	(75)	(28)	(23)	(30)	(14)	(10)	(19)	(19)	(25)	(21)	(43)	(30)	(22)	(17)	103	186	259	334	343	368	445	484	524	477	526	511	479	509	704	860	876	847	556	335	271	196	145	152	120	160	115	120	125	92	100	85	46	95	98	96	116	39	(29)	(48)
Ergebnisanteile an verbundenen Unternehmen	(11)	(17)	(24)	(19)	(29)	(33)	(40)	(45)	(51)	(62)	(61)	(58)	(68)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Nettogewinn	753 N/A	1.404 +86%	1.772 +26%	1.334 -25%	1.222 -8%	1.270 +4%	1.506 +19%	1.518 +1%	1.369 -10%	1.843 +35%	1.780 -3%	1.382 -22%	1.022 -26%	1.365 +34%	1.284 -6%	1.419 +11%	1.816 +28%	1.847 +2%	1.873 +1%	2.070 +11%	1.966 -5%	1.990 +1%	1.989 0%	1.736 -13%	1.684 -3%	1.756 +4%	2.109 +20%	2.111 +0%	2.254 +7%	2.367 +5%	2.072 -12%	2.366 +14%	2.326 -2%	2.373 +2%	2.415 +2%	2.107 -13%	2.320 +10%	2.136 -8%	2.065 -3%	2.222 +8%	2.394 +8%	2.267 -5%	2.216 -2%	2.507 +13%	2.172 -13%	2.238 +3%	2.486 +11%	2.337 -6%	2.964 +27%	3.614 +22%	3.688 +2%	3.503 -5%	2.808 -20%	3.837 +37%	3.355 -13%	3.046 -9%	1.971 -35%	797 -60%	1.353 +70%	1.619 +20%	2.625 +62%	2.574 -2%	1.875 -27%	1.249 -33%	2.153 +72%	2.244 +4%	2.857 +27%
Verwässertes EPS	22,81 N/A	42,54 +86%	53,69 +26%	40,42 -25%	37,03 -8%	38,48 +4%	45,63 +19%	46 +1%	41,48 -10%	55,84 +35%	53,93 -3%	41,87 -22%	30,96 -26%	41,36 +34%	38,9 -6%	43 +11%	55,03 +28%	55,96 +2%	56,75 +1%	62,72 +11%	59,57 -5%	60,3 +1%	60,27 0%	52,6 -13%	51,03 -3%	53,57 +5%	63,9 +19%	63,96 +0%	68,3 +7%	72,21 +6%	62,78 -13%	71,69 +14%	70,48 -2%	72,39 +3%	73,18 +1%	63,84 -13%	70,3 +10%	65,17 -7%	62,57 -4%	67,33 +8%	73,04 +8%	69,16 -5%	67,61 -2%	76,48 +13%	66,26 -13%	68,28 +3%	75,84 +11%	71,3 -6%	90,43 +27%	110,29 +22%	112,61 +2%	106,77 -5%	85,66 -20%	117,07 +37%	102,37 -13%	92,92 -9%	60,13 -35%	24,32 -60%	41,28 +70%	49,39 +20%	80 +62%	78,53 -2%	57,18 -27%	38,09 -33%	65,69 +72%	68,46 +4%	87,16 +27%