Furukawa Battery Co Ltd
F:FBB
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Furukawa Battery Co Ltd
F:FBB
|
JP |
|
ams OSRAM AG
SIX:AMS
|
AT |
|
Abacus Mining and Exploration Corp
LSE:0UFP
|
CA |
|
Medifast Inc
NYSE:MED
|
US |
|
B
|
Bioporto A/S
LSE:0JJM
|
DK |
|
B
|
Bang & Olufsen A/S
LSE:0MRM
|
DK |
|
FluoroPharma Medical Inc
OTC:FPMI
|
US |
|
K
|
Kirloskar Brothers Ltd
BSE:500241
|
IN |
|
F
|
Franklin Resources Inc
BMV:BEN
|
US |
|
clearvise AG
F:ABO
|
DE |
|
C
|
Cirrus Logic Inc
SWB:CRU
|
US |
|
B
|
Bang & Olufsen A/S
F:BUOB
|
DK |
|
R
|
RCF Acquisition Corp
F:GY0
|
US |
|
G
|
Groupe Gorge SA
LSE:0OHC
|
FR |
|
FedEx Corp
NYSE:FDX
|
US |
|
Rhoen Klinikum AG
OTC:RKAGY
|
DE |
|
Alfa Laval AB
STO:ALFA
|
SE |
|
S
|
Sergeferrari Group SA
LSE:0QVG
|
FR |
|
S
|
Solar Energy Initiatives Inc
OTC:SNRY
|
CA |
|
T
|
Tower One Wireless Corp
CNSX:TO
|
CA |
|
S
|
Sinotruk Hong Kong Ltd
OTC:SHKLF
|
CN |
|
B3 Consulting Group AB (publ)
LSE:0RL1
|
SE |
Income Statement
Earnings Waterfall
Furukawa Battery Co Ltd
Income Statement
Furukawa Battery Co Ltd
| Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
86
|
0
|
0
|
56
|
0
|
0
|
50
|
98
|
144
|
189
|
178
|
166
|
154
|
146
|
136
|
128
|
120
|
111
|
103
|
100
|
98
|
97
|
100
|
98
|
115
|
92
|
84
|
80
|
101
|
279
|
257
|
389
|
498
|
727
|
713
|
686
|
630
|
514
|
454
|
433
|
425
|
420
|
427
|
423
|
394
|
382
|
340
|
321
|
297
|
269
|
248
|
211
|
196
|
169
|
162
|
166
|
173
|
170
|
185
|
203
|
212
|
220
|
219
|
214
|
213
|
232
|
0
|
|
| Revenue |
38 327
N/A
|
38 824
+1%
|
36 717
-5%
|
32 780
-11%
|
29 400
-10%
|
28 228
-4%
|
29 803
+6%
|
31 272
+5%
|
31 716
+1%
|
43 204
+36%
|
43 008
0%
|
42 459
-1%
|
41 890
-1%
|
42 064
+0%
|
42 599
+1%
|
42 035
-1%
|
42 649
+1%
|
44 380
+4%
|
44 816
+1%
|
46 943
+5%
|
48 328
+3%
|
49 556
+3%
|
49 892
+1%
|
50 228
+1%
|
51 976
+3%
|
53 903
+4%
|
55 734
+3%
|
56 537
+1%
|
54 781
-3%
|
54 106
-1%
|
53 508
-1%
|
52 981
-1%
|
53 734
+1%
|
55 320
+3%
|
56 527
+2%
|
57 811
+2%
|
60 386
+4%
|
60 536
+0%
|
61 144
+1%
|
62 471
+2%
|
63 673
+2%
|
63 600
0%
|
64 213
+1%
|
64 785
+1%
|
63 205
-2%
|
64 486
+2%
|
62 867
-3%
|
60 576
-4%
|
60 629
+0%
|
59 958
-1%
|
60 679
+1%
|
61 300
+1%
|
61 301
+0%
|
62 785
+2%
|
63 777
+2%
|
65 816
+3%
|
67 854
+3%
|
69 538
+2%
|
70 247
+1%
|
72 138
+3%
|
74 633
+3%
|
75 455
+1%
|
77 888
+3%
|
80 406
+3%
|
81 926
+2%
|
84 818
+4%
|
84 774
0%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(31 436)
|
(30 475)
|
(27 464)
|
(24 279)
|
(21 471)
|
(20 482)
|
(21 580)
|
(22 893)
|
(23 435)
|
(31 719)
|
(31 483)
|
(31 517)
|
(31 291)
|
(31 277)
|
(32 014)
|
(31 201)
|
(31 398)
|
(33 015)
|
(33 331)
|
(35 098)
|
(36 605)
|
(37 590)
|
(37 955)
|
(38 733)
|
(40 357)
|
(41 863)
|
(43 062)
|
(43 495)
|
(41 781)
|
(41 333)
|
(41 074)
|
(40 273)
|
(40 880)
|
(41 939)
|
(42 941)
|
(44 301)
|
(46 496)
|
(46 856)
|
(47 512)
|
(48 627)
|
(49 198)
|
(49 423)
|
(49 896)
|
(49 925)
|
(48 721)
|
(49 132)
|
(47 236)
|
(45 228)
|
(44 615)
|
(43 537)
|
(44 684)
|
(45 904)
|
(47 300)
|
(49 671)
|
(50 947)
|
(53 290)
|
(55 371)
|
(56 784)
|
(57 468)
|
(58 680)
|
(60 644)
|
(61 031)
|
(62 890)
|
(64 428)
|
(64 730)
|
(67 298)
|
(66 965)
|
|
| Gross Profit |
6 891
N/A
|
8 349
+21%
|
9 253
+11%
|
8 501
-8%
|
7 929
-7%
|
7 746
-2%
|
8 223
+6%
|
8 379
+2%
|
8 281
-1%
|
11 485
+39%
|
11 525
+0%
|
10 942
-5%
|
10 599
-3%
|
10 787
+2%
|
10 585
-2%
|
10 834
+2%
|
11 251
+4%
|
11 365
+1%
|
11 485
+1%
|
11 845
+3%
|
11 723
-1%
|
11 966
+2%
|
11 937
0%
|
11 495
-4%
|
11 619
+1%
|
12 040
+4%
|
12 672
+5%
|
13 042
+3%
|
13 000
0%
|
12 773
-2%
|
12 434
-3%
|
12 708
+2%
|
12 854
+1%
|
13 381
+4%
|
13 586
+2%
|
13 510
-1%
|
13 890
+3%
|
13 680
-2%
|
13 632
0%
|
13 844
+2%
|
14 475
+5%
|
14 177
-2%
|
14 317
+1%
|
14 860
+4%
|
14 484
-3%
|
15 354
+6%
|
15 631
+2%
|
15 348
-2%
|
16 014
+4%
|
16 421
+3%
|
15 995
-3%
|
15 396
-4%
|
14 001
-9%
|
13 114
-6%
|
12 830
-2%
|
12 526
-2%
|
12 483
0%
|
12 754
+2%
|
12 779
+0%
|
13 458
+5%
|
13 989
+4%
|
14 424
+3%
|
14 998
+4%
|
15 978
+7%
|
17 196
+8%
|
17 520
+2%
|
17 809
+2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(6 333)
|
(6 287)
|
(6 241)
|
(5 986)
|
(5 730)
|
(5 446)
|
(5 554)
|
(5 669)
|
(5 897)
|
(7 971)
|
(8 154)
|
(8 217)
|
(8 218)
|
(8 229)
|
(8 217)
|
(8 248)
|
(8 455)
|
(8 570)
|
(8 735)
|
(8 942)
|
(9 028)
|
(9 229)
|
(9 205)
|
(9 153)
|
(9 321)
|
(9 535)
|
(9 876)
|
(10 142)
|
(9 914)
|
(9 781)
|
(9 558)
|
(9 427)
|
(9 599)
|
(9 981)
|
(10 328)
|
(10 613)
|
(10 815)
|
(10 700)
|
(10 792)
|
(10 969)
|
(11 339)
|
(11 376)
|
(11 608)
|
(11 687)
|
(11 730)
|
(12 061)
|
(12 742)
|
(12 496)
|
(12 329)
|
(12 024)
|
(11 621)
|
(11 286)
|
(10 823)
|
(9 902)
|
(10 051)
|
(10 257)
|
(10 594)
|
(10 854)
|
(11 014)
|
(11 135)
|
(11 163)
|
(11 191)
|
(11 702)
|
(11 518)
|
(11 679)
|
(12 020)
|
(11 699)
|
|
| Selling, General & Administrative |
(6 280)
|
(6 177)
|
(6 069)
|
(5 819)
|
(5 560)
|
(5 277)
|
(5 370)
|
(5 480)
|
(5 686)
|
(8 035)
|
(8 038)
|
(8 182)
|
(8 282)
|
(8 293)
|
(8 281)
|
(8 312)
|
(8 519)
|
(8 633)
|
(8 798)
|
(9 005)
|
(9 091)
|
(9 292)
|
(9 268)
|
(9 216)
|
(9 384)
|
(9 598)
|
(9 939)
|
(10 205)
|
(9 977)
|
(9 844)
|
(9 620)
|
(9 489)
|
(9 662)
|
(10 044)
|
(10 284)
|
(10 553)
|
(10 738)
|
(10 699)
|
(10 789)
|
(10 968)
|
(11 339)
|
(11 375)
|
(11 610)
|
(11 686)
|
(11 728)
|
(12 060)
|
(12 013)
|
(11 892)
|
(11 778)
|
(12 023)
|
(11 620)
|
(11 285)
|
(10 822)
|
(9 900)
|
(10 050)
|
(10 254)
|
(10 592)
|
(10 854)
|
(11 014)
|
(11 136)
|
(11 163)
|
(11 191)
|
(11 703)
|
(11 518)
|
(11 679)
|
(12 019)
|
(11 696)
|
|
| Depreciation & Amortization |
(53)
|
(110)
|
(172)
|
(167)
|
(170)
|
(169)
|
(184)
|
(189)
|
(211)
|
64
|
(116)
|
(35)
|
64
|
64
|
64
|
64
|
64
|
64
|
64
|
64
|
64
|
64
|
64
|
64
|
64
|
0
|
64
|
64
|
64
|
64
|
64
|
64
|
64
|
64
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
63
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(44)
|
(60)
|
(77)
|
(1)
|
(3)
|
(1)
|
(1)
|
(1)
|
1
|
(2)
|
0
|
(1)
|
(729)
|
(604)
|
(551)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
0
|
(3)
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
(1)
|
(3)
|
|
| Operating Income |
558
N/A
|
2 062
+270%
|
3 012
+46%
|
2 515
-17%
|
2 199
-13%
|
2 300
+5%
|
2 669
+16%
|
2 710
+2%
|
2 384
-12%
|
3 514
+47%
|
3 371
-4%
|
2 725
-19%
|
2 381
-13%
|
2 558
+7%
|
2 368
-7%
|
2 586
+9%
|
2 796
+8%
|
2 795
0%
|
2 750
-2%
|
2 903
+6%
|
2 695
-7%
|
2 737
+2%
|
2 732
0%
|
2 342
-14%
|
2 298
-2%
|
2 505
+9%
|
2 796
+12%
|
2 900
+4%
|
3 086
+6%
|
2 992
-3%
|
2 876
-4%
|
3 281
+14%
|
3 255
-1%
|
3 400
+4%
|
3 258
-4%
|
2 897
-11%
|
3 075
+6%
|
2 980
-3%
|
2 840
-5%
|
2 875
+1%
|
3 136
+9%
|
2 801
-11%
|
2 709
-3%
|
3 173
+17%
|
2 754
-13%
|
3 293
+20%
|
2 889
-12%
|
2 852
-1%
|
3 685
+29%
|
4 397
+19%
|
4 374
-1%
|
4 110
-6%
|
3 178
-23%
|
3 212
+1%
|
2 779
-13%
|
2 269
-18%
|
1 889
-17%
|
1 900
+1%
|
1 765
-7%
|
2 323
+32%
|
2 826
+22%
|
3 233
+14%
|
3 296
+2%
|
4 460
+35%
|
5 517
+24%
|
5 500
0%
|
6 110
+11%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(131)
|
(248)
|
(274)
|
(236)
|
(174)
|
(120)
|
(123)
|
(120)
|
(120)
|
(156)
|
(101)
|
(86)
|
(69)
|
7
|
(76)
|
(61)
|
(38)
|
(9)
|
13
|
24
|
68
|
33
|
(7)
|
61
|
9
|
69
|
123
|
47
|
(2)
|
(192)
|
(191)
|
(330)
|
(417)
|
(645)
|
(607)
|
(578)
|
(465)
|
(369)
|
(258)
|
(209)
|
(226)
|
(214)
|
(268)
|
(250)
|
(212)
|
21
|
85
|
56
|
62
|
(2)
|
(77)
|
(3)
|
1
|
1 324
|
1 344
|
1 364
|
1 416
|
119
|
119
|
135
|
43
|
44
|
78
|
(2)
|
144
|
73
|
19
|
|
| Non-Recurring Items |
71
|
12
|
(32)
|
(32)
|
(33)
|
(39)
|
(33)
|
(25)
|
25
|
(253)
|
(235)
|
(233)
|
(236)
|
(21)
|
126
|
57
|
122
|
100
|
38
|
100
|
38
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
(92)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(122)
|
(176)
|
(726)
|
0
|
0
|
0
|
0
|
96
|
96
|
96
|
96
|
0
|
0
|
0
|
(399)
|
458
|
458
|
458
|
592
|
(476)
|
(2 138)
|
(2 335)
|
(2 368)
|
(2 154)
|
|
| Gain/Loss on Disposition of Assets |
(32)
|
(32)
|
(23)
|
(17)
|
(26)
|
(26)
|
(22)
|
(13)
|
(6)
|
(18)
|
(19)
|
(25)
|
(35)
|
(24)
|
(24)
|
(19)
|
(12)
|
(12)
|
(10)
|
(11)
|
(3)
|
(3)
|
(10)
|
(11)
|
(11)
|
(10)
|
(3)
|
0
|
(2)
|
0
|
(11)
|
(13)
|
(13)
|
(14)
|
(18)
|
(16)
|
(14)
|
(5)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(3)
|
(3)
|
(3)
|
(3)
|
0
|
6
|
(18)
|
(25)
|
(25)
|
157
|
121
|
122
|
122
|
44
|
(21)
|
(16)
|
(27)
|
(25)
|
(22)
|
(88)
|
(89)
|
(73)
|
(87)
|
|
| Total Other Income |
7
|
130
|
59
|
36
|
(6)
|
29
|
31
|
59
|
50
|
70
|
63
|
86
|
101
|
99
|
116
|
96
|
85
|
84
|
102
|
116
|
126
|
112
|
117
|
118
|
118
|
127
|
118
|
95
|
81
|
88
|
(120)
|
(33)
|
(5)
|
137
|
226
|
75
|
104
|
198
|
126
|
239
|
191
|
111
|
124
|
129
|
148
|
182
|
204
|
183
|
166
|
119
|
217
|
211
|
213
|
126
|
156
|
190
|
189
|
186
|
259
|
210
|
207
|
109
|
94
|
129
|
132
|
114
|
113
|
|
| Pre-Tax Income |
473
N/A
|
1 925
+307%
|
2 742
+42%
|
2 266
-17%
|
1 960
-14%
|
2 144
+9%
|
2 522
+18%
|
2 611
+4%
|
2 333
-11%
|
3 157
+35%
|
3 079
-2%
|
2 467
-20%
|
2 142
-13%
|
2 619
+22%
|
2 510
-4%
|
2 659
+6%
|
2 953
+11%
|
2 958
+0%
|
2 893
-2%
|
3 132
+8%
|
2 924
-7%
|
2 879
-2%
|
2 832
-2%
|
2 510
-11%
|
2 414
-4%
|
2 691
+11%
|
3 034
+13%
|
3 041
+0%
|
3 162
+4%
|
2 888
-9%
|
2 554
-12%
|
2 905
+14%
|
2 820
-3%
|
2 786
-1%
|
2 859
+3%
|
2 378
-17%
|
2 700
+14%
|
2 804
+4%
|
2 708
-3%
|
2 904
+7%
|
3 100
+7%
|
2 697
-13%
|
2 564
-5%
|
2 930
+14%
|
2 511
-14%
|
2 767
+10%
|
3 175
+15%
|
3 088
-3%
|
3 913
+27%
|
4 520
+16%
|
4 592
+2%
|
4 389
-4%
|
3 463
-21%
|
4 915
+42%
|
4 400
-10%
|
3 945
-10%
|
3 616
-8%
|
1 850
-49%
|
2 580
+39%
|
3 110
+21%
|
3 507
+13%
|
3 953
+13%
|
2 970
-25%
|
2 361
-21%
|
3 369
+43%
|
3 246
-4%
|
4 001
+23%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
289
|
(501)
|
(943)
|
(910)
|
(706)
|
(840)
|
(974)
|
(1 048)
|
(910)
|
(1 249)
|
(1 232)
|
(1 023)
|
(1 051)
|
(1 178)
|
(1 159)
|
(1 191)
|
(1 107)
|
(1 095)
|
(1 008)
|
(1 040)
|
(936)
|
(864)
|
(822)
|
(731)
|
(700)
|
(912)
|
(909)
|
(1 034)
|
(1 095)
|
(780)
|
(815)
|
(882)
|
(861)
|
(858)
|
(928)
|
(794)
|
(857)
|
(1 194)
|
(1 154)
|
(1 160)
|
(1 214)
|
(1 134)
|
(1 208)
|
(1 300)
|
(1 187)
|
(1 084)
|
(1 023)
|
(1 021)
|
(1 144)
|
(1 051)
|
(1 056)
|
(1 007)
|
(815)
|
(1 194)
|
(1 167)
|
(1 024)
|
(1 739)
|
(1 153)
|
(1 311)
|
(1 537)
|
(977)
|
(1 476)
|
(1 191)
|
(1 226)
|
(1 253)
|
(972)
|
(1 094)
|
|
| Income from Continuing Operations |
762
|
1 423
|
1 799
|
1 356
|
1 254
|
1 304
|
1 548
|
1 563
|
1 423
|
1 908
|
1 847
|
1 444
|
1 091
|
1 441
|
1 351
|
1 468
|
1 846
|
1 863
|
1 885
|
2 092
|
1 988
|
2 015
|
2 010
|
1 779
|
1 714
|
1 779
|
2 125
|
2 007
|
2 067
|
2 108
|
1 739
|
2 023
|
1 959
|
1 928
|
1 931
|
1 584
|
1 843
|
1 610
|
1 554
|
1 744
|
1 886
|
1 563
|
1 356
|
1 630
|
1 324
|
1 683
|
2 152
|
2 067
|
2 769
|
3 469
|
3 536
|
3 382
|
2 648
|
3 721
|
3 233
|
2 921
|
1 877
|
697
|
1 269
|
1 573
|
2 530
|
2 477
|
1 779
|
1 135
|
2 116
|
2 274
|
2 907
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(75)
|
(28)
|
(23)
|
(30)
|
(14)
|
(10)
|
(19)
|
(19)
|
(25)
|
(21)
|
(43)
|
(30)
|
(22)
|
(17)
|
103
|
186
|
259
|
334
|
343
|
368
|
445
|
484
|
524
|
477
|
526
|
511
|
479
|
509
|
704
|
860
|
876
|
847
|
556
|
335
|
271
|
196
|
145
|
152
|
120
|
160
|
115
|
120
|
125
|
92
|
100
|
85
|
46
|
95
|
98
|
96
|
116
|
39
|
(29)
|
(48)
|
|
| Equity Earnings Affiliates |
(11)
|
(17)
|
(24)
|
(19)
|
(29)
|
(33)
|
(40)
|
(45)
|
(51)
|
(62)
|
(61)
|
(58)
|
(68)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income |
753
N/A
|
1 404
+86%
|
1 772
+26%
|
1 334
-25%
|
1 222
-8%
|
1 270
+4%
|
1 506
+19%
|
1 518
+1%
|
1 369
-10%
|
1 843
+35%
|
1 780
-3%
|
1 382
-22%
|
1 022
-26%
|
1 365
+34%
|
1 284
-6%
|
1 419
+11%
|
1 816
+28%
|
1 847
+2%
|
1 873
+1%
|
2 070
+11%
|
1 966
-5%
|
1 990
+1%
|
1 989
0%
|
1 736
-13%
|
1 684
-3%
|
1 756
+4%
|
2 109
+20%
|
2 111
+0%
|
2 254
+7%
|
2 367
+5%
|
2 072
-12%
|
2 366
+14%
|
2 326
-2%
|
2 373
+2%
|
2 415
+2%
|
2 107
-13%
|
2 320
+10%
|
2 136
-8%
|
2 065
-3%
|
2 222
+8%
|
2 394
+8%
|
2 267
-5%
|
2 216
-2%
|
2 507
+13%
|
2 172
-13%
|
2 238
+3%
|
2 486
+11%
|
2 337
-6%
|
2 964
+27%
|
3 614
+22%
|
3 688
+2%
|
3 503
-5%
|
2 808
-20%
|
3 837
+37%
|
3 355
-13%
|
3 046
-9%
|
1 971
-35%
|
797
-60%
|
1 353
+70%
|
1 619
+20%
|
2 625
+62%
|
2 574
-2%
|
1 875
-27%
|
1 249
-33%
|
2 153
+72%
|
2 244
+4%
|
2 857
+27%
|
|
| EPS (Diluted) |
22.81
N/A
|
42.54
+86%
|
53.69
+26%
|
40.42
-25%
|
37.03
-8%
|
38.48
+4%
|
45.63
+19%
|
46
+1%
|
41.48
-10%
|
55.84
+35%
|
53.93
-3%
|
41.87
-22%
|
30.96
-26%
|
41.36
+34%
|
38.9
-6%
|
43
+11%
|
55.03
+28%
|
55.96
+2%
|
56.75
+1%
|
62.72
+11%
|
59.57
-5%
|
60.3
+1%
|
60.27
0%
|
52.6
-13%
|
51.03
-3%
|
53.57
+5%
|
63.9
+19%
|
63.96
+0%
|
68.3
+7%
|
72.21
+6%
|
62.78
-13%
|
71.69
+14%
|
70.48
-2%
|
72.39
+3%
|
73.18
+1%
|
63.84
-13%
|
70.3
+10%
|
65.17
-7%
|
62.57
-4%
|
67.33
+8%
|
73.04
+8%
|
69.16
-5%
|
67.61
-2%
|
76.48
+13%
|
66.26
-13%
|
68.28
+3%
|
75.84
+11%
|
71.3
-6%
|
90.43
+27%
|
110.29
+22%
|
112.61
+2%
|
106.77
-5%
|
85.66
-20%
|
117.07
+37%
|
102.37
-13%
|
92.92
-9%
|
60.13
-35%
|
24.32
-60%
|
41.28
+70%
|
49.39
+20%
|
80
+62%
|
78.53
-2%
|
57.18
-27%
|
38.09
-33%
|
65.69
+72%
|
68.46
+4%
|
87.16
+27%
|
|