Ipsos SA banner

Gewinn- und Verlustrechnung

Ergebnis-Wasserfall
Ipsos SA

Gewinn- und Verlustrechnung
Ipsos SA

Drehen Sie Ihr Gerät, um dies anzuzeigen
Gewinn- und Verlustrechnung
Währung: EUR
Dec-2002 Jun-2003 Dec-2003 Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025 Dec-2025
Umsatz
Zinsaufwand
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
28
28
27
25
25
26
27
24
24
24
23
22
23
29
33
32
27
22
19
19
20
21
21
20
20
26
28
Umsatz
541
N/A
561
+4%
570
+2%
591
+4%
605
+2%
640
+6%
718
+12%
804
+12%
857
+7%
893
+4%
927
+4%
947
+2%
979
+3%
964
-2%
944
-2%
1.025
+9%
1.141
+11%
1.170
+3%
1.363
+16%
1.642
+20%
1.790
+9%
1.756
-2%
1.695
-3%
1.647
-3%
1.669
+1%
1.746
+5%
1.785
+2%
1.786
+0%
1.783
0%
1.783
+0%
1.780
0%
1.733
-3%
1.749
+1%
1.867
+7%
2.003
+7%
1.886
-6%
1.837
-3%
2.045
+11%
2.147
+5%
2.275
+6%
2.405
+6%
2.371
-1%
2.390
+1%
2.441
+2%
2.441
0%
2.457
+1%
2.525
+3%
Bruttogewinn
Umsatzkosten
(236)
(245)
(234)
(245)
(249)
(261)
(287)
(320)
(344)
(357)
(366)
(366)
(377)
(367)
(354)
(382)
(418)
(419)
(491)
(601)
(642)
(628)
(621)
(600)
(597)
(623)
(636)
(628)
(622)
(623)
(624)
(607)
(611)
(658)
(715)
(668)
(657)
(733)
(757)
(789)
(811)
(780)
(777)
(784)
(763)
(770)
(814)
Bruttogewinn
305
N/A
313
+3%
336
+7%
347
+3%
355
+3%
380
+7%
431
+13%
484
+12%
513
+6%
536
+4%
562
+5%
581
+3%
602
+4%
597
-1%
589
-1%
643
+9%
723
+12%
751
+4%
872
+16%
1.041
+19%
1.147
+10%
1.129
-2%
1.074
-5%
1.047
-2%
1.072
+2%
1.123
+5%
1.150
+2%
1.158
+1%
1.160
+0%
1.160
0%
1.157
0%
1.125
-3%
1.138
+1%
1.209
+6%
1.288
+7%
1.218
-6%
1.181
-3%
1.311
+11%
1.389
+6%
1.486
+7%
1.594
+7%
1.591
0%
1.613
+1%
1.657
+3%
1.678
+1%
1.688
+1%
1.711
+1%
Operatives Ergebnis
Operative Kosten
(278)
(287)
(303)
(303)
(305)
(326)
(368)
(412)
(434)
(454)
(472)
(489)
(505)
(513)
(502)
(542)
(605)
(631)
(714)
(899)
(974)
(1.028)
(991)
(901)
(904)
(947)
(973)
(986)
(994)
(990)
(981)
(948)
(958)
(1.025)
(1.084)
(1.039)
(987)
(1.035)
(1.120)
(1.203)
(1.283)
(1.312)
(1.289)
(1.371)
(1.365)
(1.407)
(1.414)
Vertriebs-, Verwaltungs- und Gemeinkosten
(243)
(248)
(197)
(251)
(304)
(324)
(368)
(412)
(431)
(449)
(470)
(486)
(504)
(506)
(488)
(530)
(595)
(619)
(707)
(880)
(969)
(1.024)
(988)
(895)
(902)
(945)
(972)
(980)
(989)
(982)
(968)
(942)
(970)
(1.039)
(1.089)
(1.059)
(1.007)
(1.032)
(1.092)
(1.173)
(1.271)
(1.292)
(1.280)
(1.305)
(1.338)
(1.365)
(1.385)
F&E
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8
15
14
12
10
9
7
5
4
2
0
0
0
0
0
0
Abschreibungen
(34)
(34)
(18)
0
0
0
0
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(4)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(4)
(5)
(5)
(5)
(5)
(5)
(5)
(7)
(7)
(7)
(6)
(5)
(6)
(7)
(7)
Sonstige operative Kosten
(2)
(5)
(87)
(52)
(1)
(2)
(0)
(0)
(3)
(5)
(1)
(2)
0
(6)
(13)
(10)
(8)
(10)
(5)
(15)
0
1
2
(1)
3
3
4
(1)
(0)
(3)
(8)
(9)
2
6
(2)
15
16
(5)
(29)
(27)
(6)
(15)
(3)
(60)
(20)
(35)
(22)
Operatives Ergebnis
27
N/A
29
+6%
33
+15%
44
+32%
51
+16%
54
+6%
63
+16%
71
+14%
79
+10%
82
+4%
90
+10%
91
+2%
97
+6%
84
-13%
87
+4%
100
+15%
118
+17%
121
+3%
158
+31%
142
-10%
174
+22%
101
-42%
82
-18%
146
+78%
169
+15%
176
+4%
176
+0%
173
-2%
167
-4%
170
+2%
176
+3%
178
+1%
181
+2%
184
+2%
204
+11%
179
-12%
193
+8%
276
+43%
269
-3%
283
+5%
311
+10%
278
-11%
324
+16%
286
-12%
313
+9%
281
-10%
297
+6%
Ergebnis vor Steuern
Zinserträge/-aufwendungen
(6)
0
(7)
0
(9)
3
(8)
(8)
(12)
(11)
(13)
(11)
(12)
(11)
(9)
(10)
(10)
(12)
(8)
(14)
(26)
(29)
(28)
(25)
(19)
(21)
(24)
(21)
(19)
(19)
(20)
(17)
(22)
(31)
(35)
(33)
(29)
(24)
(17)
(13)
(17)
(20)
(23)
(17)
(20)
(19)
(21)
Nicht wiederkehrende Posten
(0)
1
(1)
(4)
0
(5)
(2)
0
(2)
(0)
(3)
(1)
(1)
(1)
(1)
0
(1)
(0)
(26)
(23)
(37)
(34)
(19)
(17)
(17)
(20)
(20)
10
9
(14)
(12)
(13)
(18)
(21)
(27)
(29)
(15)
(6)
(2)
0
(0)
(1)
(61)
(2)
(10)
(13)
(19)
Gewinn/Verlust aus Anlagenabgängen
(0)
0
(0)
0
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Sonstige Erträge gesamt
0
(6)
0
(8)
0
(8)
(1)
(6)
0
2
1
(3)
(2)
(1)
(1)
(2)
(6)
(4)
1
1
(2)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
0
0
6
6
0
(0)
(1)
(1)
0
0
(0)
(0)
(1)
2
1
(3)
(3)
Vorsteuergewinn
21
N/A
24
+15%
25
+3%
32
+27%
39
+23%
44
+12%
53
+20%
58
+10%
65
+13%
73
+12%
76
+4%
77
+2%
82
+6%
71
-13%
77
+8%
89
+16%
100
+13%
104
+4%
125
+20%
106
-15%
109
+4%
36
-67%
34
-7%
103
+205%
131
+27%
132
+1%
130
-2%
160
+24%
154
-4%
135
-12%
144
+6%
148
+3%
147
0%
139
-6%
143
+3%
117
-18%
149
+28%
246
+65%
250
+2%
271
+8%
293
+8%
258
-12%
238
-8%
269
+13%
283
+5%
246
-13%
255
+4%
Nettogewinn
Steueraufwand
(11)
(12)
(10)
(10)
(13)
(15)
(17)
(18)
(22)
(25)
(23)
(22)
(24)
(21)
(18)
(21)
(28)
(29)
(34)
(29)
(27)
(28)
(28)
(27)
(34)
(34)
(34)
(42)
(44)
(40)
(15)
(15)
(38)
(36)
(37)
(30)
(39)
(62)
(63)
(69)
(73)
(64)
(73)
(81)
(74)
(64)
(66)
Ergebnis aus fortgeführten Geschäftsbereichen
10
12
15
22
26
28
35
39
43
48
52
55
58
50
58
68
73
76
90
77
82
9
6
76
97
98
96
119
110
95
129
132
109
102
106
87
110
183
187
201
221
194
166
188
210
181
188
Ergebnisanteil Minderheitsgesellschafter
(3)
(3)
(3)
(4)
(3)
(4)
(5)
(5)
(4)
(4)
(6)
(6)
(6)
(6)
(6)
(6)
(7)
(5)
(6)
(8)
(8)
(7)
(8)
(8)
(7)
(5)
(3)
(3)
(3)
(2)
(1)
(1)
(1)
(1)
(1)
1
(0)
(3)
(3)
(4)
(5)
(8)
(6)
(7)
(5)
(1)
(2)
Ergebnisanteile an verbundenen Unternehmen
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Nettogewinn
7
N/A
9
+26%
12
+34%
18
+49%
23
+27%
24
+8%
30
+24%
34
+13%
39
+14%
44
+13%
46
+5%
49
+5%
51
+5%
44
-14%
53
+20%
62
+17%
66
+7%
70
+6%
84
+19%
69
-18%
74
+7%
1
-98%
(2)
N/A
68
N/A
90
+32%
92
+3%
93
+1%
115
+24%
107
-7%
93
-13%
129
+38%
132
+2%
108
-18%
102
-6%
105
+3%
87
-17%
109
+25%
180
+65%
184
+2%
197
+7%
215
+9%
186
-14%
160
-14%
181
+14%
205
+13%
180
-12%
187
+4%
Verwässertes EPS
0,25
N/A
0,27
+8%
0,4
+48%
0,59
+47%
0,81
+37%
0,86
+6%
1,02
+19%
0,98
-4%
1,11
+13%
1,25
+13%
1,32
+6%
1,4
+6%
1,48
+6%
1,26
-15%
1,49
+18%
1,72
+15%
1,94
+13%
2,04
+5%
2,2
+8%
1,52
-31%
1,62
+7%
0,01
-99%
-0,05
N/A
1,47
N/A
1,96
+33%
2,02
+3%
2,03
+0%
2,51
+24%
2,36
-6%
2,14
-9%
2,94
+37%
3,05
+4%
2,4
-21%
2,26
-6%
2,32
+3%
1,93
-17%
2,43
+26%
3,99
+64%
4,04
+1%
4,35
+8%
4,74
+9%
4,17
-12%
3,59
-14%
4,15
+16%
4,66
+12%
4,12
-12%
4,27
+4%
Erhalten Sie KI-gestützte Einblicke zu jedem Unternehmen oder Thema.
KI-Assistent öffnen

Der innere Wert ist entscheidend und der einzige logische Weg, die relative Attraktivität von Investments und Unternehmen zu bewerten.

Warren Buffett