Nerdy Inc
NYSE:NRDY

Watchlist Manager
Nerdy Inc Logo
Nerdy Inc
NYSE:NRDY
Watchlist
Price: 1 USD -1.96% Market Closed
Market Cap: 187.3m USD

Intrinsic Value

The intrinsic value of one NRDY stock under the Base Case scenario is hidden USD. Compared to the current market price of 1 USD, Nerdy Inc is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

NRDY Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Nerdy Inc

Intrinsic Value History
Dive into the past to invest in the future

NRDY looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if NRDY is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about NRDY?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is NRDY valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Nerdy Inc.

Explain Valuation
Compare NRDY to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about NRDY?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Nerdy Inc

Current Assets 44.5m
Cash & Short-Term Investments 32.7m
Receivables 6.5m
Other Current Assets 5.3m
Non-Current Assets 25.9m
PP&E 16.4m
Intangibles 7.8m
Other Non-Current Assets 1.8m
Current Liabilities 31m
Accounts Payable 5.6m
Other Current Liabilities 25.4m
Non-Current Liabilities 15.1m
Other Non-Current Liabilities 15.1m
Efficiency

Free Cash Flow Analysis
Nerdy Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Nerdy Inc

Revenue
177.9m USD
Cost of Revenue
-67.2m USD
Gross Profit
110.7m USD
Operating Expenses
-174.3m USD
Operating Income
-63.6m USD
Other Expenses
22.8m USD
Net Income
-40.8m USD
Fundamental Scores

NRDY Profitability Score
Profitability Due Diligence

Nerdy Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Exceptional Gross Margin
Strong 3Y Average Gross Margin
Operating Margin is Increasing
hidden
Profitability
Score

Nerdy Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

NRDY Solvency Score
Solvency Due Diligence

Nerdy Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
hidden
Solvency
Score

Nerdy Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NRDY Price Targets Summary
Nerdy Inc

Wall Street analysts forecast NRDY stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NRDY is 1.99 USD with a low forecast of 1.01 USD and a high forecast of 3.15 USD.

Lowest
Price Target
1.01 USD
1% Upside
Average
Price Target
1.99 USD
99% Upside
Highest
Price Target
3.15 USD
215% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Nerdy Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for NRDY is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

NRDY Insider Trading
Buy and sell transactions by insiders

NRDY News

Other Videos
What is the Intrinsic Value of one NRDY stock?

The intrinsic value of one NRDY stock under the Base Case scenario is hidden USD.

Is NRDY stock undervalued or overvalued?

Compared to the current market price of 1 USD, Nerdy Inc is hidden .

Back to Top