NRDY Relative Valuation - Nerdy Inc

Watchlist Manager

Watchlist

Price: 0.866 USD -0.72%

Market Cap: $107.6m

	Nerdy Inc NYSE:NRDY	US

Multiples-Based Value

The Multiples-Based Value for Nerdy Inc (NRDY) under the Base Case is 1.68 USD. Compared with the current market price of 0.866 USD, the stock appears Undervalued by 48%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

NRDY Multiples-Based Value

Undervaluation 48%

Multiples-Based Value

Price $0.866

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
US		Nerdy Inc NYSE:NRDY	107.6m USD	0.6	-2.7	-1.7	-1.5
ZA	A	Advtech Ltd JSE:ADH	24.5B ZAR	2.7	20.6	10.8	13.5
ZA	S	Stadio Holdings Ltd JSE:SDO	10.2B ZAR	5.5	31.2	17	19.7
CN		New Oriental Education & Technology Group Inc NYSE:EDU	9.1B USD	1.7	23.4	8.1	8.1
ZA	C	Curro Holdings Ltd JSE:COH	8.1B ZAR	1.5	402.5	12.3	12.3
CN		TAL Education Group NYSE:TAL	6.6B USD	2.4	23.9	16.2	16.2
US		Graham Holdings Co NYSE:GHC	4.8B USD	1	16.5	11.2	16.8
US		Laureate Education Inc NASDAQ:LAUR	4.7B USD	2.8	16.7	8.9	10.4
US		PowerSchool Holdings Inc NYSE:PWSC	4.7B USD	6.3	-83.6	36.4	370.4
US		Grand Canyon Education Inc NASDAQ:LOPE	4.6B USD	4.1	21	12	13.6
US		Bright Horizons Family Solutions Inc NYSE:BFAM	4.5B USD	1.5	23.2	12.8	16.5

				Revenue Growth	P/S to Growth
US		Nerdy Inc NYSE:NRDY	Average P/S: 2.7 0.6	10%	0.1
ZA	A	Advtech Ltd JSE:ADH	2.7	11%	0.2
ZA	S	Stadio Holdings Ltd JSE:SDO	5.5	N/A	N/A
CN		New Oriental Education & Technology Group Inc NYSE:EDU	1.7	11%	0.2
ZA	C	Curro Holdings Ltd JSE:COH	1.5	N/A	N/A
CN		TAL Education Group NYSE:TAL	2.4	24%	0.1
US		Graham Holdings Co NYSE:GHC	1	7%	0.1
US		Laureate Education Inc NASDAQ:LAUR	2.8	10%	0.3
US		PowerSchool Holdings Inc NYSE:PWSC	6.3	12%	0.5
US		Grand Canyon Education Inc NASDAQ:LOPE	4.1	N/A	N/A
US		Bright Horizons Family Solutions Inc NYSE:BFAM	1.5	7%	0.2

				Earnings Growth	PEG
US		Nerdy Inc NYSE:NRDY	Average P/E: 64.3 Negative Multiple: -2.7	N/A	N/A
ZA	A	Advtech Ltd JSE:ADH	20.6	16%	1.3
ZA	S	Stadio Holdings Ltd JSE:SDO	31.2	N/A	N/A
CN		New Oriental Education & Technology Group Inc NYSE:EDU	23.4	28%	0.8
ZA	C	Curro Holdings Ltd JSE:COH	402.5	N/A	N/A
CN		TAL Education Group NYSE:TAL	23.9	34%	0.7
US		Graham Holdings Co NYSE:GHC	16.5	11%	1.5
US		Laureate Education Inc NASDAQ:LAUR	16.7	14%	1.2
US		PowerSchool Holdings Inc NYSE:PWSC	Negative Multiple: -83.6	N/A	N/A
US		Grand Canyon Education Inc NASDAQ:LOPE	21	N/A	N/A
US		Bright Horizons Family Solutions Inc NYSE:BFAM	23.2	23%	1

				EBITDA Growth	EV/EBITDA to Growth
US		Nerdy Inc NYSE:NRDY	Average EV/EBITDA: 14.6 Negative Multiple: -1.7	N/A	N/A
ZA	A	Advtech Ltd JSE:ADH	10.8	13%	0.8
ZA	S	Stadio Holdings Ltd JSE:SDO	17	N/A	N/A
CN		New Oriental Education & Technology Group Inc NYSE:EDU	8.1	17%	0.5
ZA	C	Curro Holdings Ltd JSE:COH	12.3	N/A	N/A
CN		TAL Education Group NYSE:TAL	16.2	141%	0.1
US		Graham Holdings Co NYSE:GHC	11.2	17%	0.7
US		Laureate Education Inc NASDAQ:LAUR	8.9	13%	0.7
US		PowerSchool Holdings Inc NYSE:PWSC	36.4	31%	1.2
US		Grand Canyon Education Inc NASDAQ:LOPE	12	N/A	N/A
US		Bright Horizons Family Solutions Inc NYSE:BFAM	12.8	15%	0.9

				EBIT Growth	EV/EBIT to Growth
US		Nerdy Inc NYSE:NRDY	Average EV/EBIT: 49.8 Negative Multiple: -1.5	N/A	N/A
ZA	A	Advtech Ltd JSE:ADH	13.5	13%	1
ZA	S	Stadio Holdings Ltd JSE:SDO	19.7	N/A	N/A
CN		New Oriental Education & Technology Group Inc NYSE:EDU	8.1	26%	0.3
ZA	C	Curro Holdings Ltd JSE:COH	12.3	N/A	N/A
CN		TAL Education Group NYSE:TAL	16.2	N/A	N/A
US		Graham Holdings Co NYSE:GHC	16.8	26%	0.6
US		Laureate Education Inc NASDAQ:LAUR	10.4	13%	0.8
US		PowerSchool Holdings Inc NYSE:PWSC	370.4	109%	3.4
US		Grand Canyon Education Inc NASDAQ:LOPE	13.6	N/A	N/A
US		Bright Horizons Family Solutions Inc NYSE:BFAM	16.5	17%	1

Nerdy Inc
NYSE:NRDY

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

NRDY Competitors Multiples
Nerdy Inc Competitors

See Also

Company

Help

Tools

Stocks

Nerdy Inc NYSE:NRDY

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

NRDY Competitors Multiples Nerdy Inc Competitors

See Also

Company

Help

Tools

Stocks

Nerdy Inc
NYSE:NRDY

NRDY Competitors Multiples
Nerdy Inc Competitors