AFC Ajax NV
AEX:AJAX
Balance Sheet
Balance Sheet Decomposition
AFC Ajax NV
AFC Ajax NV
Balance Sheet
AFC Ajax NV
| Jun-2000 | Jun-2001 | Jun-2002 | Jun-2003 | Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
7
|
28
|
14
|
14
|
21
|
22
|
19
|
24
|
19
|
19
|
17
|
8
|
10
|
8
|
12
|
50
|
12
|
62
|
22
|
18
|
20
|
11
|
35
|
40
|
|
| Cash |
7
|
28
|
14
|
14
|
21
|
22
|
19
|
24
|
19
|
19
|
17
|
8
|
10
|
8
|
12
|
50
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
62
|
22
|
18
|
20
|
11
|
35
|
40
|
|
| Short-Term Investments |
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
35
|
50
|
73
|
58
|
38
|
24
|
24
|
24
|
24
|
23
|
22
|
23
|
0
|
|
| Total Receivables |
28
|
18
|
7
|
8
|
18
|
27
|
21
|
14
|
45
|
33
|
39
|
28
|
21
|
26
|
20
|
56
|
62
|
74
|
61
|
69
|
73
|
98
|
111
|
94
|
|
| Accounts Receivables |
25
|
16
|
5
|
4
|
17
|
26
|
19
|
12
|
44
|
32
|
25
|
22
|
16
|
23
|
16
|
53
|
54
|
68
|
51
|
52
|
60
|
73
|
100
|
84
|
|
| Other Receivables |
2
|
1
|
2
|
5
|
1
|
1
|
2
|
2
|
2
|
2
|
14
|
7
|
5
|
3
|
4
|
3
|
8
|
6
|
11
|
18
|
13
|
25
|
11
|
10
|
|
| Inventory |
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
2
|
3
|
2
|
3
|
5
|
3
|
4
|
5
|
4
|
7
|
8
|
6
|
|
| Other Current Assets |
9
|
1
|
1
|
2
|
2
|
2
|
1
|
2
|
2
|
1
|
2
|
2
|
2
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
8
|
7
|
5
|
|
| Total Current Assets |
58
|
47
|
23
|
25
|
41
|
52
|
42
|
41
|
67
|
54
|
60
|
76
|
84
|
113
|
96
|
148
|
104
|
166
|
114
|
119
|
121
|
146
|
184
|
146
|
|
| PP&E Net |
19
|
24
|
20
|
12
|
12
|
11
|
10
|
9
|
8
|
9
|
12
|
12
|
13
|
13
|
14
|
14
|
20
|
23
|
172
|
164
|
163
|
121
|
129
|
142
|
|
| PP&E Gross |
19
|
24
|
20
|
12
|
12
|
0
|
10
|
9
|
8
|
9
|
12
|
12
|
13
|
13
|
14
|
14
|
20
|
23
|
172
|
164
|
163
|
121
|
129
|
142
|
|
| Accumulated Depreciation |
7
|
9
|
12
|
12
|
13
|
0
|
15
|
17
|
18
|
19
|
26
|
28
|
30
|
32
|
19
|
21
|
24
|
26
|
34
|
37
|
36
|
37
|
40
|
42
|
|
| Intangible Assets |
55
|
58
|
41
|
28
|
28
|
29
|
37
|
25
|
32
|
44
|
20
|
17
|
23
|
43
|
48
|
56
|
89
|
159
|
162
|
142
|
108
|
146
|
153
|
96
|
|
| Goodwill |
4
|
6
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
9
|
9
|
9
|
10
|
11
|
11
|
7
|
9
|
8
|
13
|
6
|
11
|
12
|
10
|
12
|
27
|
46
|
39
|
60
|
79
|
63
|
124
|
108
|
61
|
|
| Other Long-Term Assets |
0
|
10
|
13
|
18
|
14
|
11
|
10
|
10
|
10
|
5
|
8
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
2
|
5
|
11
|
|
| Other Assets |
4
|
6
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
145
N/A
|
154
+6%
|
107
-31%
|
93
-13%
|
106
+14%
|
114
+8%
|
106
-7%
|
93
-13%
|
125
+35%
|
126
+1%
|
106
-16%
|
118
+12%
|
132
+12%
|
179
+35%
|
171
-4%
|
246
+44%
|
260
+6%
|
387
+49%
|
508
+31%
|
503
-1%
|
464
-8%
|
539
+16%
|
580
+8%
|
456
-21%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
15
|
25
|
6
|
6
|
8
|
10
|
8
|
6
|
12
|
13
|
11
|
8
|
11
|
13
|
20
|
14
|
21
|
48
|
34
|
30
|
29
|
61
|
90
|
56
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
10
|
9
|
11
|
11
|
21
|
28
|
25
|
20
|
26
|
24
|
27
|
40
|
21
|
18
|
24
|
27
|
29
|
33
|
32
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
7
|
8
|
4
|
6
|
6
|
|
| Other Current Liabilities |
19
|
20
|
18
|
19
|
18
|
12
|
14
|
15
|
27
|
17
|
10
|
10
|
10
|
20
|
10
|
31
|
20
|
54
|
29
|
29
|
31
|
33
|
35
|
36
|
|
| Total Current Liabilities |
34
|
45
|
24
|
25
|
26
|
32
|
32
|
31
|
49
|
52
|
48
|
42
|
41
|
58
|
54
|
72
|
81
|
122
|
86
|
90
|
94
|
127
|
164
|
130
|
|
| Long-Term Debt |
2
|
6
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
145
|
140
|
138
|
101
|
103
|
98
|
|
| Deferred Income Tax |
7
|
6
|
3
|
4
|
6
|
7
|
5
|
2
|
5
|
1
|
0
|
0
|
2
|
5
|
5
|
9
|
9
|
17
|
20
|
20
|
17
|
21
|
24
|
16
|
|
| Minority Interest |
2
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
6
|
1
|
1
|
1
|
1
|
1
|
5
|
8
|
2
|
4
|
1
|
5
|
2
|
6
|
11
|
38
|
28
|
32
|
17
|
53
|
62
|
23
|
|
| Total Liabilities |
44
N/A
|
61
+39%
|
40
-34%
|
30
-27%
|
33
+10%
|
39
+20%
|
38
-3%
|
35
-9%
|
60
+73%
|
64
+7%
|
51
-20%
|
47
-10%
|
44
-6%
|
68
+56%
|
62
-10%
|
88
+42%
|
102
+17%
|
178
+74%
|
280
+57%
|
281
+1%
|
266
-5%
|
302
+14%
|
354
+17%
|
267
-25%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
8
|
8
|
8
|
8
|
8
|
0
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
|
| Retained Earnings |
8
|
16
|
43
|
46
|
36
|
3
|
41
|
52
|
44
|
48
|
55
|
38
|
20
|
2
|
0
|
50
|
49
|
101
|
121
|
113
|
88
|
127
|
117
|
80
|
|
| Additional Paid In Capital |
101
|
101
|
101
|
101
|
101
|
0
|
101
|
101
|
101
|
101
|
101
|
101
|
101
|
101
|
101
|
101
|
101
|
101
|
101
|
101
|
101
|
101
|
101
|
101
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
73
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
101
N/A
|
93
-8%
|
66
-29%
|
64
-4%
|
74
+16%
|
76
+3%
|
68
-10%
|
58
-15%
|
65
+13%
|
62
-6%
|
54
-12%
|
72
+33%
|
88
+23%
|
110
+25%
|
109
-1%
|
158
+46%
|
158
-1%
|
210
+33%
|
229
+9%
|
222
-3%
|
198
-11%
|
237
+20%
|
226
-4%
|
189
-16%
|
|
| Total Liabilities & Equity |
145
N/A
|
154
+6%
|
107
-31%
|
93
-13%
|
106
+14%
|
114
+8%
|
106
-7%
|
93
-13%
|
125
+35%
|
126
+1%
|
106
-16%
|
118
+12%
|
132
+12%
|
179
+35%
|
171
-4%
|
246
+44%
|
260
+6%
|
387
+49%
|
508
+31%
|
503
-1%
|
464
-8%
|
539
+16%
|
580
+8%
|
456
-21%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
15
|
15
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|