AFC Ajax NV
AEX:AJAX

Watchlist Manager
AFC Ajax NV Logo
AFC Ajax NV
AEX:AJAX
Watchlist
Price: 9.76 EUR 0.41% Market Closed
Market Cap: 178.9m EUR

Relative Value

The Relative Value of one AJAX stock under the Base Case scenario is hidden EUR. Compared to the current market price of 9.76 EUR, AFC Ajax NV is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AJAX Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
49
Median 3Y
1.1
Median 5Y
1.2
Industry
1.5
Forward
1
vs History
vs Industry
44
Median 3Y
-5.2
Median 5Y
-3.6
Industry
18.3
Forward
-6.3
vs History
vs Industry
Median 3Y
-15.3
Median 5Y
-17.7
Industry
11.2
vs History
vs Industry
Median 3Y
-1.7
Median 5Y
-2.4
Industry
15.7
vs History
66
vs Industry
62
Median 3Y
0.8
Median 5Y
1
Industry
1.8
vs History
92
vs Industry
41
Median 3Y
1.5
Median 5Y
1.6
Industry
1.6
Forward
1.2
vs History
92
vs Industry
55
Median 3Y
1.7
Median 5Y
1.8
Industry
3.5
vs History
vs Industry
Median 3Y
-4.7
Median 5Y
-4.9
Industry
9
Forward
6.1
vs History
vs Industry
Median 3Y
-3.8
Median 5Y
-4
Industry
12.7
Forward
-8.3
vs History
vs Industry
Median 3Y
-18.2
Median 5Y
-22
Industry
10.8
vs History
vs Industry
Median 3Y
-2.2
Median 5Y
-3.5
Industry
13.3
vs History
65
vs Industry
68
Median 3Y
0.6
Median 5Y
0.7
Industry
1.5

Multiples Across Competitors

AJAX Competitors Multiples
AFC Ajax NV Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
AFC Ajax NV
AEX:AJAX
178.9m EUR 1.1 -3.5 -3.2 -2.7
US
Netflix Inc
NASDAQ:NFLX
526.7B USD 13.1 56.8 19.8 47.8
US
Walt Disney Co
NYSE:DIS
216.1B USD 2.3 24.3 13.1 18
LU
Spotify Technology SA
NYSE:SPOT
145.1B USD 7.8 108.1 65 69.5
NL
Universal Music Group NV
AEX:UMG
48.9B EUR 4.1 23.4 23.2 28.5
US
TKO Group Holdings Inc
NYSE:TKO
34.6B USD 25.9 204.7 99.5 131.6
US
Live Nation Entertainment Inc
NYSE:LYV
34.4B USD 1.5 49.8 18.4 26.8
CN
Tencent Music Entertainment Group
NYSE:TME
28.5B USD 7.1 21.5 23.2 23.2
US
Warner Bros Discovery Inc
NASDAQ:WBD
26B USD 0.7 -2.4 2.8 69.9
FR
Bollore SE
PAR:BOL
14.8B EUR 4.7 8.1 11 -31.6
US
Warner Music Group Corp
NASDAQ:WMG
13.8B USD 2.2 30.9 14.7 20.5
P/E Multiple
Earnings Growth PEG
NL
AFC Ajax NV
AEX:AJAX
Average P/E: 58.6
Negative Multiple: -3.5
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
56.8
23%
2.5
US
Walt Disney Co
NYSE:DIS
24.3
37%
0.7
LU
Spotify Technology SA
NYSE:SPOT
108.1
41%
2.6
NL
Universal Music Group NV
AEX:UMG
23.4
3%
7.8
US
TKO Group Holdings Inc
NYSE:TKO
204.7
43%
4.8
US
Live Nation Entertainment Inc
NYSE:LYV
49.8
11%
4.5
CN
Tencent Music Entertainment Group
NYSE:TME
21.5
20%
1.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
Negative Multiple: -2.4 N/A N/A
FR
Bollore SE
PAR:BOL
8.1
-43%
N/A
US
Warner Music Group Corp
NASDAQ:WMG
30.9
24%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NL
AFC Ajax NV
AEX:AJAX
Average EV/EBITDA: 29.1
Negative Multiple: -3.2
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
19.8
-9%
N/A
US
Walt Disney Co
NYSE:DIS
13.1
12%
1.1
LU
Spotify Technology SA
NYSE:SPOT
65
41%
1.6
NL
Universal Music Group NV
AEX:UMG
23.2
17%
1.4
US
TKO Group Holdings Inc
NYSE:TKO
99.5
60%
1.7
US
Live Nation Entertainment Inc
NYSE:LYV
18.4
19%
1
CN
Tencent Music Entertainment Group
NYSE:TME
23.2
20%
1.2
US
Warner Bros Discovery Inc
NASDAQ:WBD
2.8
-24%
N/A
FR
Bollore SE
PAR:BOL
11
-22%
N/A
US
Warner Music Group Corp
NASDAQ:WMG
14.7
9%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NL
AFC Ajax NV
AEX:AJAX
Average EV/EBIT: 48.4
Negative Multiple: -2.7
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
47.8
22%
2.2
US
Walt Disney Co
NYSE:DIS
18
19%
0.9
LU
Spotify Technology SA
NYSE:SPOT
69.5
42%
1.7
NL
Universal Music Group NV
AEX:UMG
28.5
18%
1.6
US
TKO Group Holdings Inc
NYSE:TKO
131.6
51%
2.6
US
Live Nation Entertainment Inc
NYSE:LYV
26.8
18%
1.5
CN
Tencent Music Entertainment Group
NYSE:TME
23.2
23%
1
US
Warner Bros Discovery Inc
NASDAQ:WBD
69.9
51%
1.4
FR
Bollore SE
PAR:BOL
Negative Multiple: -31.6 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
20.5
11%
1.9