AFC Ajax NV
AEX:AJAX

Watchlist Manager
AFC Ajax NV Logo
AFC Ajax NV
AEX:AJAX
Watchlist
Price: 9.66 EUR 0.21% Market Closed
Market Cap: 177.1m EUR

Relative Value

The Relative Value of one AJAX stock under the Base Case scenario is hidden EUR. Compared to the current market price of 9.66 EUR, AFC Ajax NV is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AJAX Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
49
Median 3Y
1.1
Median 5Y
1.2
Industry
1.5
Forward
1
vs History
vs Industry
44
Median 3Y
-3.7
Median 5Y
-3.6
Industry
18.3
Forward
-6.2
vs History
vs Industry
Median 3Y
-12.3
Median 5Y
-17.7
Industry
11.4
vs History
vs Industry
Median 3Y
-1.5
Median 5Y
-1.9
Industry
16
vs History
65
vs Industry
62
Median 3Y
0.8
Median 5Y
0.9
Industry
1.8
vs History
90
vs Industry
41
Median 3Y
1.4
Median 5Y
1.6
Industry
1.6
Forward
1.2
vs History
90
vs Industry
55
Median 3Y
1.6
Median 5Y
1.8
Industry
3.5
vs History
vs Industry
Median 3Y
-3.5
Median 5Y
-4.8
Industry
9
Forward
6.1
vs History
vs Industry
Median 3Y
-3.1
Median 5Y
-4
Industry
12.8
Forward
-8.3
vs History
vs Industry
Median 3Y
-16.2
Median 5Y
-22
Industry
10.9
vs History
vs Industry
Median 3Y
-2.1
Median 5Y
-2.7
Industry
13.5
vs History
63
vs Industry
68
Median 3Y
0.6
Median 5Y
0.6
Industry
1.5

Multiples Across Competitors

AJAX Competitors Multiples
AFC Ajax NV Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
AFC Ajax NV
AEX:AJAX
177.1m EUR 1.1 -3.5 -3.1 -2.7
US
Netflix Inc
NASDAQ:NFLX
551.6B USD 13.7 59.5 20.7 50.1
US
Walt Disney Co
NYSE:DIS
226.2B USD 2.4 25.4 13.7 18.8
LU
Spotify Technology SA
NYSE:SPOT
151B USD 7.9 110.2 66.4 70.9
NL
Universal Music Group NV
AEX:UMG
49.4B EUR 4.2 23.7 23.4 28.8
US
TKO Group Holdings Inc
NYSE:TKO
34.9B USD 26.1 206.4 100.3 132.7
US
Live Nation Entertainment Inc
NYSE:LYV
34.2B USD 1.5 49.3 18.3 26.6
CN
Tencent Music Entertainment Group
NYSE:TME
30.9B USD 7.6 23.3 25.4 25.4
US
Warner Bros Discovery Inc
NASDAQ:WBD
27.3B USD 0.7 -2.5 2.9 71.5
FR
Bollore SE
PAR:BOL
15B EUR 4.8 8.3 11.3 -32.6
US
Warner Music Group Corp
NASDAQ:WMG
15.3B USD 2.4 34.3 15.9 22.2
P/E Multiple
Earnings Growth PEG
NL
AFC Ajax NV
AEX:AJAX
Average P/E: 60
Negative Multiple: -3.5
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
59.5
23%
2.6
US
Walt Disney Co
NYSE:DIS
25.4
37%
0.7
LU
Spotify Technology SA
NYSE:SPOT
110.2
41%
2.7
NL
Universal Music Group NV
AEX:UMG
23.7
3%
7.9
US
TKO Group Holdings Inc
NYSE:TKO
206.4
43%
4.8
US
Live Nation Entertainment Inc
NYSE:LYV
49.3
11%
4.5
CN
Tencent Music Entertainment Group
NYSE:TME
23.3
20%
1.2
US
Warner Bros Discovery Inc
NASDAQ:WBD
Negative Multiple: -2.5 N/A N/A
FR
Bollore SE
PAR:BOL
8.3
-43%
N/A
US
Warner Music Group Corp
NASDAQ:WMG
34.3
24%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NL
AFC Ajax NV
AEX:AJAX
Average EV/EBITDA: 29.8
Negative Multiple: -3.1
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
20.7
-9%
N/A
US
Walt Disney Co
NYSE:DIS
13.7
12%
1.1
LU
Spotify Technology SA
NYSE:SPOT
66.4
41%
1.6
NL
Universal Music Group NV
AEX:UMG
23.4
17%
1.4
US
TKO Group Holdings Inc
NYSE:TKO
100.3
60%
1.7
US
Live Nation Entertainment Inc
NYSE:LYV
18.3
19%
1
CN
Tencent Music Entertainment Group
NYSE:TME
25.4
20%
1.3
US
Warner Bros Discovery Inc
NASDAQ:WBD
2.9
-24%
N/A
FR
Bollore SE
PAR:BOL
11.3
-22%
N/A
US
Warner Music Group Corp
NASDAQ:WMG
15.9
9%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NL
AFC Ajax NV
AEX:AJAX
Average EV/EBIT: 49.7
Negative Multiple: -2.7
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
50.1
22%
2.3
US
Walt Disney Co
NYSE:DIS
18.8
19%
1
LU
Spotify Technology SA
NYSE:SPOT
70.9
42%
1.7
NL
Universal Music Group NV
AEX:UMG
28.8
18%
1.6
US
TKO Group Holdings Inc
NYSE:TKO
132.7
51%
2.6
US
Live Nation Entertainment Inc
NYSE:LYV
26.6
18%
1.5
CN
Tencent Music Entertainment Group
NYSE:TME
25.4
23%
1.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
71.5
51%
1.4
FR
Bollore SE
PAR:BOL
Negative Multiple: -32.6 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
22.2
11%
2