Azerion Group NV
AEX:AZRN

Watchlist Manager
Azerion Group NV Logo
Azerion Group NV
AEX:AZRN
Watchlist
Price: 1.155 EUR
Market Cap: 141.9m EUR

Income Statement

Earnings Waterfall
Azerion Group NV

Revenue
551.7m EUR
Cost of Revenue
-385m EUR
Gross Profit
166.7m EUR
Operating Expenses
-191.4m EUR
Operating Income
-24.7m EUR
Other Expenses
-6.5m EUR
Net Income
-31.2m EUR

Income Statement
Azerion Group NV

Rotate your device to view
Income Statement
Currency: EUR
Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
23
0
0
0
28
0
0
0
33
0
0
0
Revenue
304
N/A
453
+49%
671
+48%
595
-11%
598
+1%
515
-14%
522
+1%
539
+3%
555
+3%
551
-1%
560
+2%
557
-1%
552
-1%
Gross Profit
Cost of Revenue
(191)
(286)
(424)
(377)
(377)
(138)
(348)
(369)
(383)
(128)
(381)
(379)
(385)
Gross Profit
113
N/A
166
+47%
247
+48%
218
-12%
220
+1%
377
+71%
174
-54%
170
-2%
172
+1%
424
+146%
179
-58%
178
-1%
167
-6%
Operating Income
Operating Expenses
(278)
(307)
(393)
(229)
(155)
(377)
(99)
(96)
(176)
(425)
(204)
(198)
(192)
Selling, General & Administrative
(74)
(107)
(154)
(140)
(141)
(294)
(93)
(88)
(91)
(336)
(85)
(84)
(79)
Depreciation & Amortization
(26)
(38)
(58)
(52)
(54)
(46)
(47)
(46)
(46)
(48)
(51)
(51)
(51)
Other Operating Expenses
(178)
(162)
(181)
(37)
40
(37)
40
38
(38)
(41)
(67)
(62)
(61)
Operating Income
(165)
N/A
(141)
+15%
(146)
-4%
(11)
+92%
66
N/A
0
-100%
75
+74 700%
74
-1%
(3)
N/A
(1)
+65%
(24)
-1 925%
(20)
+19%
(25)
-25%
Pre-Tax Income
Interest Income Expense
(11)
(4)
(8)
(19)
(20)
(24)
(34)
(39)
(44)
(40)
(40)
(38)
0
Non-Reccuring Items
0
2
(1)
0
0
73
0
0
0
(22)
0
0
0
Total Other Income
0
3
0
0
0
(4)
0
0
0
1
0
0
(36)
Pre-Tax Income
(176)
N/A
(140)
+20%
(155)
-10%
(30)
+80%
45
N/A
44
-3%
41
-6%
35
-15%
(48)
N/A
(63)
-33%
(64)
-1%
(57)
+10%
(60)
-5%
Net Income
Tax Provision
(2)
7
5
4
(13)
(19)
(20)
(17)
2
7
9
10
9
Income from Continuing Operations
(178)
(133)
(150)
(27)
32
25
21
18
(46)
(56)
(54)
(48)
(51)
Income to Minority Interest
0
(1)
(1)
(2)
(2)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
Net Income (Common)
(178)
N/A
(134)
+25%
(151)
-12%
(28)
+81%
30
N/A
24
-20%
20
-18%
16
-18%
(48)
N/A
(58)
-21%
(56)
+3%
(50)
+12%
(31)
+37%
EPS (Diluted)
-1.59
N/A
-1.19
+25%
-1.27
-7%
-0.24
+81%
0.25
N/A
0.19
-24%
0.16
-16%
0.13
-19%
-0.4
N/A
-0.48
-20%
-0.46
+4%
-0.41
+11%
-0.25
+39%