Azerion Group NV
AEX:AZRN

Watchlist Manager
Azerion Group NV Logo
Azerion Group NV
AEX:AZRN
Watchlist
Price: 1.15 EUR -0.43% Market Closed
Market Cap: 141.3m EUR

Relative Value

The Relative Value of one AZRN stock under the Base Case scenario is hidden EUR. Compared to the current market price of 1.15 EUR, Azerion Group NV is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AZRN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
63
vs Industry
82
Median 3Y
0.4
Median 5Y
0.3
Industry
1.5
Forward
0.2
vs History
vs Industry
36
Median 3Y
-3
Median 5Y
-4
Industry
17.2
Forward
5.6
vs History
vs Industry
15
Median 3Y
4.6
Median 5Y
-8.5
Industry
11.1
vs History
vs Industry
42
Median 3Y
-4
Median 5Y
-22.9
Industry
15.4
vs History
46
vs Industry
29
Median 3Y
3.8
Median 5Y
3.8
Industry
1.8
vs History
15
vs Industry
63
Median 3Y
0.7
Median 5Y
0.6
Industry
1.6
Forward
0.6
vs History
15
vs Industry
51
Median 3Y
1.9
Median 5Y
1.3
Industry
3.5
vs History
9
vs Industry
33
Median 3Y
6.8
Median 5Y
1.5
Industry
8.9
Forward
4.6
vs History
vs Industry
44
Median 3Y
-14.9
Median 5Y
-17.3
Industry
12.7
Forward
7
vs History
vs Industry
8
Median 3Y
6.5
Median 5Y
-24.3
Industry
10.5
vs History
vs Industry
1
Median 3Y
8.4
Median 5Y
-13.9
Industry
12.7
vs History
60
vs Industry
58
Median 3Y
0.9
Median 5Y
0.9
Industry
1.4

Multiples Across Competitors

AZRN Competitors Multiples
Azerion Group NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
Azerion Group NV
AEX:AZRN
140.3m EUR 0.3 -4.5 13.7 -16.2
US
Alphabet Inc
NASDAQ:GOOGL
3.9T USD 10.2 31.5 26.9 31.1
US
Meta Platforms Inc
NASDAQ:META
1.6T USD 8.5 27.5 16 19.4
CN
Tencent Holdings Ltd
HKEX:700
5.6T HKD 7 23.3 21.9 21.9
CN
Baidu Inc
NASDAQ:BIDU
50.1B USD 2.7 41.5 23 23
CN
Kuaishou Technology
HKEX:1024
310.8B HKD 2 16.1 12.4 12.4
JP
LY Corp
XMUN:YOJ
32.5B EUR 3 29.1 20.3 31.6
KR
Naver Corp
KRX:035420
37.5T KRW 3.2 17.2 14.6 14.6
NL
Nebius Group NV
NASDAQ:NBIS
24.8B USD 5 762.3 9 103.4 -6 708 -3 828.5
US
Pinterest Inc
NYSE:PINS
18.3B USD 4.5 9.2 51.2 55.8
JP
Z Holdings Corp
TSE:4689
2.8T JPY 1.4 13.9 13.6 21.1
P/E Multiple
Earnings Growth PEG
NL
Azerion Group NV
AEX:AZRN
Average P/E: 931.3
Negative Multiple: -4.5
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
31.5
17%
1.9
US
Meta Platforms Inc
NASDAQ:META
27.5
12%
2.3
CN
Tencent Holdings Ltd
HKEX:700
23.3
19%
1.2
CN
Baidu Inc
NASDAQ:BIDU
41.5
1%
41.5
CN
Kuaishou Technology
HKEX:1024
16.1
22%
0.7
JP
L
LY Corp
XMUN:YOJ
29.1
11%
2.6
KR
Naver Corp
KRX:035420
17.2
10%
1.7
NL
Nebius Group NV
NASDAQ:NBIS
9 103.4
N/A N/A
US
Pinterest Inc
NYSE:PINS
9.2
-7%
N/A
JP
Z Holdings Corp
TSE:4689
13.9
11%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NL
Azerion Group NV
AEX:AZRN
Average EV/EBITDA: 21.3
13.7
31%
0.4
US
Alphabet Inc
NASDAQ:GOOGL
26.9
26%
1
US
Meta Platforms Inc
NASDAQ:META
16
24%
0.7
CN
Tencent Holdings Ltd
HKEX:700
21.9
28%
0.8
CN
Baidu Inc
NASDAQ:BIDU
23
-10%
N/A
CN
Kuaishou Technology
HKEX:1024
12.4
24%
0.5
JP
L
LY Corp
XMUN:YOJ
20.3
12%
1.7
KR
Naver Corp
KRX:035420
14.6
12%
1.2
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -6 708 N/A N/A
US
Pinterest Inc
NYSE:PINS
51.2
109%
0.5
JP
Z Holdings Corp
TSE:4689
13.6
12%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NL
Azerion Group NV
AEX:AZRN
Average EV/EBIT: 25.7
Negative Multiple: -16.2
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
31.1
17%
1.8
US
Meta Platforms Inc
NASDAQ:META
19.4
13%
1.5
CN
Tencent Holdings Ltd
HKEX:700
21.9
18%
1.2
CN
Baidu Inc
NASDAQ:BIDU
23
1%
23
CN
Kuaishou Technology
HKEX:1024
12.4
30%
0.4
JP
L
LY Corp
XMUN:YOJ
31.6
N/A N/A
KR
Naver Corp
KRX:035420
14.6
12%
1.2
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -3 828.5 N/A N/A
US
Pinterest Inc
NYSE:PINS
55.8
61%
0.9
JP
Z Holdings Corp
TSE:4689
21.1
N/A N/A