Azerion Group NV
AEX:AZRN

Watchlist Manager
Azerion Group NV Logo
Azerion Group NV
AEX:AZRN
Watchlist
Price: 1.17 EUR 0.43% Market Closed
Market Cap: 143.8m EUR

Relative Value

The Relative Value of one AZRN stock under the Base Case scenario is hidden EUR. Compared to the current market price of 1.17 EUR, Azerion Group NV is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AZRN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
61
vs Industry
82
Median 3Y
0.4
Median 5Y
0.3
Industry
1.5
Forward
0.2
vs History
vs Industry
36
Median 3Y
-3
Median 5Y
-3.7
Industry
17.2
Forward
5.7
vs History
vs Industry
15
Median 3Y
5
Median 5Y
2.2
Industry
11
vs History
vs Industry
42
Median 3Y
-4
Median 5Y
-23.2
Industry
15.5
vs History
47
vs Industry
29
Median 3Y
3.8
Median 5Y
3.8
Industry
1.8
vs History
15
vs Industry
63
Median 3Y
0.7
Median 5Y
0.6
Industry
1.6
Forward
0.7
vs History
15
vs Industry
51
Median 3Y
1.9
Median 5Y
1.3
Industry
3.5
vs History
8
vs Industry
33
Median 3Y
6
Median 5Y
1.5
Industry
8.9
Forward
4.6
vs History
vs Industry
44
Median 3Y
-5.8
Median 5Y
-17.4
Industry
12.7
Forward
7.1
vs History
vs Industry
8
Median 3Y
6.6
Median 5Y
3.8
Industry
10.6
vs History
vs Industry
1
Median 3Y
8.4
Median 5Y
-13.9
Industry
12.6
vs History
61
vs Industry
58
Median 3Y
0.9
Median 5Y
0.9
Industry
1.4

Multiples Across Competitors

AZRN Competitors Multiples
Azerion Group NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
Azerion Group NV
AEX:AZRN
142.7m EUR 0.3 -4.6 13.7 -16.3
US
Alphabet Inc
NASDAQ:GOOGL
3.7T USD 9.5 29.4 24.9 28.8
US
Meta Platforms Inc
NASDAQ:META
1.7T USD 8.8 28.5 16.6 20.2
CN
Tencent Holdings Ltd
HKEX:700
5.6T HKD 7.2 24.5 24.7 24.7
CN
Baidu Inc
NASDAQ:BIDU
42.3B USD 2.3 35.4 18.9 18.9
JP
LY Corp
XMUN:YOJ
31.9B EUR 2.9 28.4 20 31.2
CN
Kuaishou Technology
HKEX:1024
285.7B HKD 1.9 14.9 11.4 11.4
KR
Naver Corp
KRX:035420
34.9T KRW 3 16.1 13.4 13.4
NL
Nebius Group NV
NASDAQ:NBIS
19.7B USD 4 556.8 7 198.9 -5 283.4 -3 015.5
JP
Z Holdings Corp
TSE:4689
2.9T JPY 1.4 14 13.6 21.2
US
Pinterest Inc
NYSE:PINS
17.8B USD 4.4 9 49.5 54
P/E Multiple
Earnings Growth PEG
NL
Azerion Group NV
AEX:AZRN
Average P/E: 739.9
Negative Multiple: -4.6
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
29.4
17%
1.7
US
Meta Platforms Inc
NASDAQ:META
28.5
12%
2.4
CN
Tencent Holdings Ltd
HKEX:700
24.5
19%
1.3
CN
Baidu Inc
NASDAQ:BIDU
35.4
1%
35.4
JP
L
LY Corp
XMUN:YOJ
28.4
11%
2.6
CN
Kuaishou Technology
HKEX:1024
14.9
22%
0.7
KR
Naver Corp
KRX:035420
16.1
10%
1.6
NL
Nebius Group NV
NASDAQ:NBIS
7 198.9
N/A N/A
JP
Z Holdings Corp
TSE:4689
14
11%
1.3
US
Pinterest Inc
NYSE:PINS
9
-7%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NL
Azerion Group NV
AEX:AZRN
Average EV/EBITDA: 20.7
13.7
31%
0.4
US
Alphabet Inc
NASDAQ:GOOGL
24.9
26%
1
US
Meta Platforms Inc
NASDAQ:META
16.6
24%
0.7
CN
Tencent Holdings Ltd
HKEX:700
24.7
28%
0.9
CN
Baidu Inc
NASDAQ:BIDU
18.9
-10%
N/A
JP
L
LY Corp
XMUN:YOJ
20
12%
1.7
CN
Kuaishou Technology
HKEX:1024
11.4
24%
0.5
KR
Naver Corp
KRX:035420
13.4
12%
1.1
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -5 283.4 N/A N/A
JP
Z Holdings Corp
TSE:4689
13.6
12%
1.1
US
Pinterest Inc
NYSE:PINS
49.5
109%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NL
Azerion Group NV
AEX:AZRN
Average EV/EBIT: 24.9
Negative Multiple: -16.3
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
28.8
17%
1.7
US
Meta Platforms Inc
NASDAQ:META
20.2
13%
1.6
CN
Tencent Holdings Ltd
HKEX:700
24.7
18%
1.4
CN
Baidu Inc
NASDAQ:BIDU
18.9
1%
18.9
JP
L
LY Corp
XMUN:YOJ
31.2
N/A N/A
CN
Kuaishou Technology
HKEX:1024
11.4
30%
0.4
KR
Naver Corp
KRX:035420
13.4
13%
1
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -3 015.5 N/A N/A
JP
Z Holdings Corp
TSE:4689
21.2
N/A N/A
US
Pinterest Inc
NYSE:PINS
54
62%
0.9