Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
BenevolentAI SA banner

BenevolentAI SA
AEX:BAI

Watchlist Manager
BenevolentAI SA Logo
BenevolentAI SA
AEX:BAI
Watchlist
Price: 0.081 EUR Market Closed
Market Cap: €11.6m
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

Assets
+
Jun 30, 2024 94.1m
Dec 31, 2023 123.8m
Jun 30, 2023 148.5m
Dec 31, 2022 186m
Liabilities
+
Jun 30, 2024 23.8m
Dec 31, 2023 29.6m
Jun 30, 2023 25m
Dec 31, 2022 32m
Equity
+
Jun 30, 2024 70.4m
Dec 31, 2023 94.3m
Jun 30, 2023 123.5m
Dec 31, 2022 154m

Balance Sheet Decomposition
BenevolentAI SA

Balance Sheet
BenevolentAI SA

Rotate your device to view
Balance Sheet
Currency: GBP
Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
41
88
36
Cash Equivalents
41
88
36
Short-Term Investments
0
42
36
Total Receivables
14
18
16
Accounts Receivables
0
1
2
Other Receivables
14
18
13
Other Current Assets
2
4
3
Total Current Assets
2
152
91
PP&E Net
10
8
7
PP&E Gross
10
8
7
Accumulated Depreciation
9
12
12
Intangible Assets
0
0
0
Goodwill
23
23
23
Note Receivable
0
0
0
Long-Term Investments
2
2
2
Other Long-Term Assets
252
0
0
Other Assets
23
23
23
Total Assets
254
N/A
186
-27%
124
-33%
Liabilities
Accounts Payable
3
4
2
Accrued Liabilities
0
0
7
Short-Term Debt
0
0
0
Current Portion of Long-Term Debt
2
2
1
Other Current Liabilities
20
20
15
Total Current Liabilities
1
26
25
Long-Term Debt
259
6
4
Other Liabilities
2
1
1
Total Liabilities
260
N/A
32
-88%
30
-7%
Equity
Common Stock
0
0
0
Retained Earnings
15
252
358
Additional Paid In Capital
8
930
977
Other Equity
55
524
524
Total Equity
6
N/A
154
N/A
94
-39%
Total Liabilities & Equity
254
N/A
186
-27%
124
-33%
Shares Outstanding
Common Shares Outstanding
143
117
122

See Also

Summary
BAI intrinsic value, competitors valuation, and company profile.
DCF Valuation
BAI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BAI stock valuation using valuation multiples.
Wall Street Estimates
BAI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BAI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 319,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.