First Time Loading...

BE Semiconductor Industries NV
AEX:BESI

Watchlist Manager
BE Semiconductor Industries NV Logo
BE Semiconductor Industries NV
AEX:BESI
Watchlist
Price: 139.15 EUR 2.96% Market Closed
Updated: May 20, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

938.2m
+5%
Assets
Growth Rates:
1 Year
-16%
3 Years
-5%
5 Years
+18%
7 Years
+50%
10 Years
+154%
457.8m
-4%
Liabilities
Growth Rates:
1 Year
-11%
3 Years
-21%
5 Years
+9%
7 Years
+76%
10 Years
+372%
480.4m
+14%
Equity
Growth Rates:
1 Year
-19%
3 Years
+16%
5 Years
+28%
7 Years
+31%
10 Years
+76%

Balance Sheet Decomposition
BE Semiconductor Industries NV

938.2m
Assets
457.8m
Liabilities
938.2m
Assets
457.8m
Liabilities
Current Assets 731.4m
Cash & Short-Term Investments 447.1m
Receivables 150.2m
Other Current Assets 134.1m
Non-Current Assets 206.8m
PP&E 58.2m
Intangibles 135.9m
Other Non-Current Assets 12.7m
Current Liabilities 154m
Accounts Payable 52.4m
Other Current Liabilities 101.6m
Non-Current Liabilities 303.8m
Long-Term Debt 278.8m
Other Non-Current Liabilities 25.1m

Balance Sheet
BE Semiconductor Industries NV

Rotate your device to view
Balance Sheet
Currency: EUR
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
52
158
223
528
296
278
375
451
347
77
Cash
52
0
223
428
296
248
182
141
268
43
Cash Equivalents
0
158
0
100
0
30
193
311
78
34
Short-Term Investments
0
0
80
0
130
130
223
196
325
336
Total Receivables
0
0
99
157
112
90
102
187
163
169
Accounts Receivables
0
0
90
152
106
81
93
175
148
143
Other Receivables
0
0
9
5
6
9
8
12
15
25
Inventory
0
0
55
71
60
47
52
94
92
93
Other Current Assets
0
2
3
7
5
5
3
8
10
14
Total Current Assets
0
2
460
762
604
550
756
936
937
688
PP&E Net
0
0
27
27
29
42
38
40
51
56
PP&E Gross
0
0
27
27
29
42
38
40
51
56
Accumulated Depreciation
0
46
49
50
52
56
55
59
60
62
Intangible Assets
0
0
38
34
38
43
51
69
81
94
Goodwill
0
0
46
45
45
45
44
45
46
45
Long-Term Investments
0
1
1
1
51
0
0
25
1
1
Other Long-Term Assets
0
0
16
7
6
17
23
28
20
13
Other Assets
0
0
46
45
45
45
44
45
46
45
Total Assets
0
N/A
0
N/A
588
N/A
875
+49%
773
-12%
697
-10%
911
+31%
1 144
+26%
1 135
-1%
897
-21%
Liabilities
Accounts Payable
0
0
39
63
33
30
44
75
41
47
Accrued Liabilities
0
0
18
20
19
18
24
26
28
31
Short-Term Debt
0
0
12
2
3
0
0
0
0
0
Current Portion of Long-Term Debt
0
0
2
11
2
4
3
3
6
7
Other Current Liabilities
0
16
26
51
45
34
31
83
69
53
Total Current Liabilities
0
16
98
146
101
87
101
188
144
137
Long-Term Debt
0
0
123
267
272
285
407
309
337
312
Deferred Income Tax
0
0
7
10
10
9
13
11
13
13
Minority Interest
2
2
2
0
0
0
0
0
0
0
Other Liabilities
0
0
16
17
18
18
19
17
12
13
Total Liabilities
0
N/A
0
N/A
244
N/A
441
+81%
401
-9%
398
-1%
540
+36%
525
-3%
507
-3%
475
-6%
Equity
Common Stock
0
36
0
0
1
1
1
1
1
1
Retained Earnings
0
78
98
207
163
122
181
334
305
260
Additional Paid In Capital
0
196
224
222
197
160
179
251
271
108
Other Equity
0
0
21
5
11
16
11
34
52
53
Total Equity
0
N/A
0
N/A
343
N/A
434
+26%
372
-14%
299
-20%
371
+24%
619
+67%
629
+1%
421
-33%
Total Liabilities & Equity
0
N/A
0
N/A
588
N/A
875
+49%
773
-12%
697
-10%
911
+31%
1 144
+26%
1 135
-1%
897
-21%
Shares Outstanding
Common Shares Outstanding
0
0
75
75
74
72
73
78
78
77

See Also

Summary
BESI intrinsic value, competitors valuation, and company profile.
DCF Valuation
BESI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BESI stock valuation using valuation multiples.
Wall Street Estimates
BESI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BESI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 139,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.