BE Semiconductor Industries NV
AEX:BESI

Watchlist Manager
BE Semiconductor Industries NV Logo
BE Semiconductor Industries NV
AEX:BESI
Watchlist
Price: 107.9 EUR 1.7% Market Closed
Market Cap: 8.8B EUR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one BESI stock under the Base Case scenario is 144.32 EUR. Compared to the current market price of 107.9 EUR, BE Semiconductor Industries NV is Undervalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BESI Relative Value
Base Case
144.32 EUR
Undervaluation 25%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

14.1
P/S
P/S
Price to Sales
14.1
vs History
25
vs Industry
10
Median 3Y
13.1
Median 5Y
9
Industry
2.8
Forward
11.8
More Details
47.7
P/E
P/E
Price to Earnings
47.7
vs History
23
vs Industry
20
Median 3Y
44.3
Median 5Y
28.1
Industry
23.1
Forward
38
More Details
46.2
P/OCF
P/OCF
Price to OCF
46.2
vs History
20
vs Industry
16
Median 3Y
32.1
Median 5Y
25.3
Industry
15.6
More Details
16.6
P/FCFE
P/FCFE
Price to FCFE
16.6
vs History
53
vs Industry
32
Median 3Y
17.2
Median 5Y
17.4
Industry
21.2
More Details
17.1
P/B
P/B
Price to Book Value
17.1
vs History
33
vs Industry
2
Median 3Y
17.3
Median 5Y
10.6
Industry
2
More Details
14
EV/S
EV/S
Enterprise Value to Sales
14
vs History
25
vs Industry
9
Median 3Y
12.9
Median 5Y
8.6
Industry
2.8
Forward
11.7
More Details
21.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
21.7
vs History
25
vs Industry
21
Median 3Y
19.9
Median 5Y
14.2
Industry
9.2
More Details
40.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
40.6
vs History
19
vs Industry
17
Median 3Y
33.6
Median 5Y
20.9
Industry
14.2
Forward
27.7
More Details
43.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
43.5
vs History
19
vs Industry
19
Median 3Y
37.6
Median 5Y
22.9
Industry
19.1
Forward
38.1
More Details
45.6
EV/OCF
EV/OCF
Enterprise Value to OCF
45.6
vs History
20
vs Industry
16
Median 3Y
31.8
Median 5Y
24.2
Industry
14.4
More Details
47.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
47.7
vs History
20
vs Industry
16
Median 3Y
32.8
Median 5Y
25
Industry
19.1
More Details
16.6
EV/IC
EV/IC
Enterprise Value to IC
16.6
vs History
34
vs Industry
3
Median 3Y
17.3
Median 5Y
13.6
Industry
1.9
More Details

Multiples Across Competitors

BESI Competitors Multiples
BE Semiconductor Industries NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
BE Semiconductor Industries NV
AEX:BESI
8.6B EUR 14.1 47.7 40.6 43.5
NL
ASML Holding NV
AEX:ASML
246.5B EUR 8.7 32.6 23.9 26.3
US
Brooks Automation Inc
LSE:0HQ1
243B USD 374.1 -1 502 8 445.4 -4 163
US
Applied Materials Inc
NASDAQ:AMAT
126.4B USD 4.6 19.9 14.6 15.4
US
Lam Research Corp
NASDAQ:LRCX
96.3B USD 5.6 20.6 16.7 17.9
US
KLA Corp
NASDAQ:KLAC
93.1B USD 8.6 29 20.1 22
JP
Tokyo Electron Ltd
TSE:8035
10.4T JPY 4.5 19.7 14 15.2
JP
Advantest Corp
TSE:6857
4.9T JPY 6.3 30.5 18.3 20.4
CN
NAURA Technology Group Co Ltd
SZSE:002371
235.2B CNY 7.3 38.7 32.3 32.3
NL
ASM International NV
AEX:ASM
22.1B EUR 7.5 32.2 21.3 26.5
JP
Disco Corp
TSE:6146
3.4T JPY 8.5 27.1 17.5 18.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NL
BE Semiconductor Industries NV
AEX:BESI
Average EV/EBIT: 23.8
43.5
35%
1.2
NL
ASML Holding NV
AEX:ASML
26.3
18%
1.5
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -4 163 N/A N/A
US
Applied Materials Inc
NASDAQ:AMAT
15.4
9%
1.7
US
Lam Research Corp
NASDAQ:LRCX
17.9
16%
1.1
US
KLA Corp
NASDAQ:KLAC
22
15%
1.5
JP
Tokyo Electron Ltd
TSE:8035
15.2
N/A N/A
JP
Advantest Corp
TSE:6857
20.4
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
32.3
27%
1.2
NL
ASM International NV
AEX:ASM
26.5
20%
1.3
JP
Disco Corp
TSE:6146
18.7
N/A N/A

See Also

Summary
BESI intrinsic value, competitors valuation, and company profile.
DCF Valuation
BESI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BESI stock valuation using valuation multiples.
Wall Street Estimates
BESI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BESI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 253,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.