B

Banijay Group NV
AEX:BNJ

Watchlist Manager
Banijay Group NV
AEX:BNJ
Watchlist
Price: 8.2 EUR
Market Cap: 3.5B EUR

Relative Value

The Relative Value of one BNJ stock under the Base Case scenario is hidden EUR. Compared to the current market price of 8.2 EUR, Banijay Group NV is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BNJ Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
40
vs Industry
63
Median 3Y
0.7
Median 5Y
0
Industry
1.5
Forward
0.7
vs History
43
vs Industry
18
Median 3Y
16.2
Median 5Y
0
Industry
17.2
Forward
8.5
vs History
29
vs Industry
40
Median 3Y
4.7
Median 5Y
0
Industry
11.1
vs History
9
vs Industry
32
Median 3Y
5.4
Median 5Y
0
Industry
15.4
vs History
vs Industry
0
Median 3Y
-80.6
Median 5Y
-160.2
Industry
1.8
vs History
31
vs Industry
46
Median 3Y
1.3
Median 5Y
0
Industry
1.6
Forward
1.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.5
vs History
40
vs Industry
32
Median 3Y
7.3
Median 5Y
0
Industry
8.9
Forward
7.2
vs History
40
vs Industry
30
Median 3Y
9.4
Median 5Y
0
Industry
12.7
Forward
9.9
vs History
22
vs Industry
26
Median 3Y
7.5
Median 5Y
0
Industry
10.5
vs History
18
vs Industry
22
Median 3Y
9.2
Median 5Y
0
Industry
12.7
vs History
54
vs Industry
41
Median 3Y
1.2
Median 5Y
1.2
Industry
1.4

Multiples Across Competitors

BNJ Competitors Multiples
Banijay Group NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Banijay Group NV
AEX:BNJ
3.5B EUR 0.7 16.2 7.3 9.7
US
Netflix Inc
NASDAQ:NFLX
383.6B USD 8.8 36.8 13.5 30.7
US
Walt Disney Co
NYSE:DIS
207.9B USD 2.2 16.8 12.4 17.2
LU
Spotify Technology SA
NYSE:SPOT
113.9B USD 5.8 69.6 42.8 45.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
70.1B USD 1.9 144.6 5 56.8
NL
Universal Music Group NV
AEX:UMG
40.1B EUR 2.6 7.1 8.5 8.5
US
TKO Group Holdings Inc
NYSE:TKO
39.4B USD 9.1 172.3 29.1 41.7
US
Live Nation Entertainment Inc
NYSE:LYV
34.2B USD 1.4 106.1 17.5 25.7
CN
Tencent Music Entertainment Group
NYSE:TME
27B USD 5.9 17.4 18 18
US
Roku Inc
NASDAQ:ROKU
16.1B USD 3.5 -581.4 -172.7 -124.5
US
Warner Music Group Corp
NASDAQ:WMG
15.5B USD 2.3 43 14.8 20.9