B

Banijay Group NV
AEX:BNJ

Watchlist Manager
Banijay Group NV
AEX:BNJ
Watchlist
Price: 8.3 EUR -2.35% Market Closed
Market Cap: 3.5B EUR
Section:
 

Relative Value

The Relative Value of one BNJ stock under the Base Case scenario is hidden EUR. Compared to the current market price of 8.3 EUR, Banijay Group NV is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BNJ Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

0.7
P/S
P/S
Price to Sales
0.7
vs History
38
vs Industry
63
Median 3Y
0.7
Median 5Y
0
Industry
1.5
Forward
0.7
More Details
16.4
P/E
P/E
Price to Earnings
16.4
vs History
40
vs Industry
18
Median 3Y
16.4
Median 5Y
0
Industry
17.2
Forward
8.6
More Details
7.1
P/OCF
P/OCF
Price to OCF
7.1
vs History
27
vs Industry
40
Median 3Y
4.7
Median 5Y
0
Industry
11.1
More Details
10.7
P/FCFE
P/FCFE
Price to FCFE
10.7
vs History
6
vs Industry
32
Median 3Y
5.4
Median 5Y
0
Industry
15.4
More Details
Negative
P/B
P/B
Price to Book Value
N/A
vs History
vs Industry
0
Median 3Y
-79.8
Median 5Y
-159.6
Industry
1.8
More Details
1.3
EV/S
EV/S
Enterprise Value to Sales
1.3
vs History
25
vs Industry
46
Median 3Y
1.3
Median 5Y
0
Industry
1.6
Forward
1.3
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.5
More Details
7.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
7.4
vs History
38
vs Industry
32
Median 3Y
7.3
Median 5Y
0
Industry
8.9
Forward
7.2
More Details
9.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
9.8
vs History
34
vs Industry
30
Median 3Y
9.4
Median 5Y
0
Industry
12.7
Forward
10
More Details
13.2
EV/OCF
EV/OCF
Enterprise Value to OCF
13.2
vs History
18
vs Industry
26
Median 3Y
7.5
Median 5Y
0
Industry
10.5
More Details
19.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
19.1
vs History
15
vs Industry
22
Median 3Y
9.2
Median 5Y
0
Industry
12.7
More Details
1.2
EV/IC
EV/IC
Enterprise Value to IC
1.2
vs History
47
vs Industry
41
Median 3Y
1.2
Median 5Y
1.2
Industry
1.4
More Details

Multiples Across Competitors

BNJ Competitors Multiples
Banijay Group NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Banijay Group NV
AEX:BNJ
3.5B EUR 0.7 16.4 7.4 9.8
US
Netflix Inc
NASDAQ:NFLX
380.7B USD 8.8 36.5 13.4 30.5
US
Walt Disney Co
NYSE:DIS
207.8B USD 2.2 16.8 12.4 17.2
LU
Spotify Technology SA
NYSE:SPOT
118B USD 6 71.7 44.3 46.7
US
Warner Bros Discovery Inc
NASDAQ:WBD
70.5B USD 1.9 145.4 5.1 57
NL
Universal Music Group NV
AEX:UMG
40.7B EUR 2.7 7.2 8.6 8.6
US
TKO Group Holdings Inc
NYSE:TKO
39.7B USD 9.2 173.6 29.4 42
US
Live Nation Entertainment Inc
NYSE:LYV
33.8B USD 1.4 104.8 17.2 25.4
CN
Tencent Music Entertainment Group
NYSE:TME
27.9B USD 6.2 18.1 18.8 18.8
US
Roku Inc
NASDAQ:ROKU
16.6B USD 3.6 -598.5 -178.6 -128.7
US
Warner Music Group Corp
NASDAQ:WMG
15.9B USD 2.4 44 15.1 21.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
B
Banijay Group NV
AEX:BNJ
Average EV/EBITDA: 17.2
7.4
13%
0.6
US
Netflix Inc
NASDAQ:NFLX
13.4
-7%
N/A
US
Walt Disney Co
NYSE:DIS
12.4
10%
1.2
LU
Spotify Technology SA
NYSE:SPOT
44.3
40%
1.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
5.1
-25%
N/A
NL
Universal Music Group NV
AEX:UMG
8.6
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
29.4
27%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
17.2
19%
0.9
CN
Tencent Music Entertainment Group
NYSE:TME
18.8
22%
0.9
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -178.6 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
15.1
15%
1

See Also

Summary
BNJ intrinsic value, competitors valuation, and company profile.
DCF Valuation
BNJ stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BNJ stock valuation using valuation multiples.
Wall Street Estimates
BNJ price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BNJ stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 307,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.