Banijay Group NV
AEX:BNJ
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Intrinsic Value
The intrinsic value of Banijay Group NV (BNJ) under the Base Case is 9.31 EUR per share. Compared with the current market price of 8.02 EUR, the stock appears Undervalued by 14% .
The intrinsic value is calculated using the DCF method. The model assumes revenue grows about 21% in 2026, then slows: about 11% a year on average over the next five years, . Net margin ends at 5.1% by 2031, close to last year's 5.1%.
Do our valuations actually work? See backtest results .
Cheap or expensive for this stock?
This block shows whether today’s valuation is cheap or expensive compared with the stock’s own history, and what happened after similar valuations in the past.
We compare the gap between the stock’s price and our estimated value over time.
- Undervalued can still be historically expensive. The stock may trade below our estimated value, but usually offer an even bigger discount.
- Overvalued can still be historically cheap. The stock may trade above our estimated value, but usually carry an even higher premium.
Market expectations can differ from our model, which may not fully capture everything affecting the price. That is why some stocks regularly trade above our estimated value and others below it.
The scale and chart show how today’s valuation compares with the past. The cards summarize past returns and waiting times until the stock stopped being cheap or expensive. This can happen because the price changed, our estimated value changed, or both.
Only completed periods are included. These are past results, not forecasts. The usual historical range does not necessarily mean fair value.
Fundamental Analysis
What Banijay Group Does
Banijay Group NV is one of the world’s largest independent makers and distributors of television content. It develops, produces, and sells scripted and unscripted shows such as reality series, game shows, documentaries, and drama for broadcasters, streaming platforms, and other media buyers. It also earns money from licensing its original formats and from distributing finished programs in different countries and languages.
- Headquarters
- France FR
- Employees
- 5 195
- IPO date
- Jul 1, 2022
Earnings Waterfall
Banijay Group NV
What is the Intrinsic Value of one BNJ stock?
The intrinsic value for Banijay Group NV (BNJ) under the Base Case is 9.31 EUR.
Is BNJ stock undervalued or overvalued?
Compared with the current market price of 8.02 EUR, the stock appears Undervalued by 14% .