First Time Loading...

Corbion NV
AEX:CRBN

Watchlist Manager
Corbion NV Logo
Corbion NV
AEX:CRBN
Watchlist
Price: 22.02 EUR 1.57% Market Closed
Updated: May 15, 2024

Intrinsic Value

Corbion NV engages in the development, production, sale, and distribution of ingredients for food and biochemicals. [ Read More ]

The intrinsic value of one CRBN stock under the Base Case scenario is 35.43 EUR. Compared to the current market price of 22.02 EUR, Corbion NV is Undervalued by 38%.

Key Points:
CRBN Intrinsic Value
Base Case
35.43 EUR
Undervaluation 38%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Corbion NV

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling CRBN stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Corbion NV

Provide an overview of the primary business activities
of Corbion NV.

What unique competitive advantages
does Corbion NV hold over its rivals?

What risks and challenges
does Corbion NV face in the near future?

Summarize the latest earnings call
of Corbion NV.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Corbion NV.

Provide P/S
for Corbion NV.

Provide P/E
for Corbion NV.

Provide P/OCF
for Corbion NV.

Provide P/FCFE
for Corbion NV.

Provide P/B
for Corbion NV.

Provide EV/S
for Corbion NV.

Provide EV/GP
for Corbion NV.

Provide EV/EBITDA
for Corbion NV.

Provide EV/EBIT
for Corbion NV.

Provide EV/OCF
for Corbion NV.

Provide EV/FCFF
for Corbion NV.

Provide EV/IC
for Corbion NV.

Show me price targets
for Corbion NV made by professional analysts.

What are the Revenue projections
for Corbion NV?

How accurate were the past Revenue estimates
for Corbion NV?

What are the Net Income projections
for Corbion NV?

How accurate were the past Net Income estimates
for Corbion NV?

What are the EPS projections
for Corbion NV?

How accurate were the past EPS estimates
for Corbion NV?

What are the EBIT projections
for Corbion NV?

How accurate were the past EBIT estimates
for Corbion NV?

Compare the revenue forecasts
for Corbion NV with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Corbion NV and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Corbion NV against its competitors.

Analyze the profit margins
(gross, operating, and net) of Corbion NV compared to its peers.

Compare the P/E ratios
of Corbion NV against its peers.

Discuss the investment returns and shareholder value creation
comparing Corbion NV with its peers.

Analyze the financial leverage
of Corbion NV compared to its main competitors.

Show all profitability ratios
for Corbion NV.

Provide ROE
for Corbion NV.

Provide ROA
for Corbion NV.

Provide ROIC
for Corbion NV.

Provide ROCE
for Corbion NV.

Provide Gross Margin
for Corbion NV.

Provide Operating Margin
for Corbion NV.

Provide Net Margin
for Corbion NV.

Provide FCF Margin
for Corbion NV.

Show all solvency ratios
for Corbion NV.

Provide D/E Ratio
for Corbion NV.

Provide D/A Ratio
for Corbion NV.

Provide Interest Coverage Ratio
for Corbion NV.

Provide Altman Z-Score Ratio
for Corbion NV.

Provide Quick Ratio
for Corbion NV.

Provide Current Ratio
for Corbion NV.

Provide Cash Ratio
for Corbion NV.

What is the historical Revenue growth
over the last 5 years for Corbion NV?

What is the historical Net Income growth
over the last 5 years for Corbion NV?

What is the current Free Cash Flow
of Corbion NV?

Discuss the annual earnings per share (EPS)
trend over the past five years for Corbion NV.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Corbion NV

Current Assets 579.7m
Cash & Short-Term Investments 70.2m
Receivables 246.6m
Other Current Assets 262.9m
Non-Current Assets 1.1B
Long-Term Investments 18.6m
PP&E 798.4m
Intangibles 156.4m
Other Non-Current Assets 133.7m
Current Liabilities 588.3m
Accounts Payable 104.3m
Other Current Liabilities 484m
Non-Current Liabilities 462.3m
Long-Term Debt 417m
Other Non-Current Liabilities 45.3m
Efficiency

Earnings Waterfall
Corbion NV

Revenue
1.4B EUR
Cost of Revenue
-1.1B EUR
Gross Profit
373.9m EUR
Operating Expenses
-224.3m EUR
Operating Income
149.6m EUR
Other Expenses
-76.7m EUR
Net Income
72.9m EUR

Free Cash Flow Analysis
Corbion NV

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

CRBN Profitability Score
Profitability Due Diligence

Corbion NV's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive 3-Year Average ROE
Positive ROE
48/100
Profitability
Score

Corbion NV's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

CRBN Solvency Score
Solvency Due Diligence

Corbion NV's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
42/100
Solvency
Score

Corbion NV's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CRBN Price Targets Summary
Corbion NV

Wall Street analysts forecast CRBN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CRBN is 25.05 EUR with a low forecast of 13.53 EUR and a high forecast of 31.5 EUR.

Lowest
Price Target
13.53 EUR
39% Downside
Average
Price Target
25.05 EUR
14% Upside
Highest
Price Target
31.5 EUR
43% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

CRBN Price
Corbion NV

1M 1M
+16%
6M 6M
+23%
1Y 1Y
-23%
3Y 3Y
-52%
5Y 5Y
-16%
10Y 10Y
+60%
Annual Price Range
22.02
52w Low
15.77
52w High
28.7103
Price Metrics
Average Annual Return 9.63%
Standard Deviation of Annual Returns 40.07%
Max Drawdown -69%
Shares Statistics
Market Capitalization 1.3B EUR
Shares Outstanding 59 012 900
Percentage of Shares Shorted
N/A

CRBN Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Corbion NV Logo
Corbion NV

Country

Netherlands

Industry

Chemicals

Market Cap

1.3B EUR

Dividend Yield

2.79%

Description

Corbion NV engages in the development, production, sale, and distribution of ingredients for food and biochemicals. The company is headquartered in Amsterdam, Noord-Holland and currently employs 2,493 full-time employees. The firm's products include lactic acid derivatives, emulsifiers, functional enzyme blends, minerals and vitamins, among others. The company operates through two business lines: Ingredient Solutions, divided into business segments Food and Biochemicals, as well as Innovation Platforms. The Food segment develops preservation ingredients and microbial spoilage prevention products for the baking, meat, dairy, confectionery and beverage industries, and the Biochemicals segment produces bio-based chemicals derived from renewable resources such as sugar or starch. The Innovation Platforms segment creates new biotechnology business platforms, such as the poly lactic acid (PLA) bioplastic or its algae ingredients business. The firm operates production sites in the United States, Brazil, Spain, the Netherlands and Thailand, and markets its products through a global network of retail offices.

Contact

NOORD-HOLLAND
Amsterdam
Piet Heinkade 127
+31205906911.0
http://www.corbion.com/

IPO

1999-01-04

Employees

2 493

Officers

Chairman of the Management Board & CEO
Mr. Olivier Rigaud
CFO & Member of Management Board
Mr. Eddy Van Rhede van Der Kloot
Chief Operations Officer
Ms. Jacqueline van Lemmen
Director of Investor Relations
Peter Kazius
Senior Director of Public Affairs & Communication
Sanne Verhoeven
Chief Marketing & Digital Officer
Ms. Jennifer Lindsey
Show More
Chief Human Resources Officer
Ms. Aurelie Dalbiez
President of Sustainable Food Solutions
Mr. Andy Muller
President of Algae Ingredients
Mr. Ruud Peerbooms
Show Less

See Also

Discover More
What is the Intrinsic Value of one CRBN stock?

The intrinsic value of one CRBN stock under the Base Case scenario is 35.43 EUR.

Is CRBN stock undervalued or overvalued?

Compared to the current market price of 22.02 EUR, Corbion NV is Undervalued by 38%.