Corbion NV
AEX:CRBN

Watchlist Manager
Corbion NV Logo
Corbion NV
AEX:CRBN
Watchlist
Price: 18.1 EUR -3.77%
Market Cap: €1.1B

Relative Value

The Relative Value of one CRBN stock under the Base Case scenario is 26.28 EUR. Compared to the current market price of 18.1 EUR, Corbion NV is Undervalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CRBN Relative Value
Base Case
26.28 EUR
Undervaluation 31%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

CRBN Competitors Multiples
Corbion NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
Corbion NV
AEX:CRBN
1B EUR 0.8 13.9 6.4 10.7
US
Sherwin-Williams Co
NYSE:SHW
76.9B USD 3.3 29.9 19.5 23
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
11.9T JPY 4.7 24.6 12 16.7
US
Ecolab Inc
NYSE:ECL
73B USD 4.5 35.1 20.5 27.4
JP
Yasuhara Chemical Co Ltd
TSE:4957
10.8T JPY 1 10.5 5.8 7.1
CN
Wanhua Chemical Group Co Ltd
SSE:600309
242B CNY 1.4 21.8 19.3 19.3
CH
Givaudan SA
SIX:GIVN
24.9B CHF 3.3 23.3 16.4 20.8
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
CH
Sika AG
F:SIKA
19.9B EUR 1.6 17.3 10.2 14.1
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.1T INR 6.1 54.8 32.9 40.4
US
PPG Industries Inc
NYSE:PPG
22B USD 1.4 13.9 9.8 12.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NL
Corbion NV
AEX:CRBN
Average EV/EBITDA: 16.5
6.4
5%
1.3
US
Sherwin-Williams Co
NYSE:SHW
19.5
9%
2.2
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
12
4%
3
US
Ecolab Inc
NYSE:ECL
20.5
10%
2
JP
Y
Yasuhara Chemical Co Ltd
TSE:4957
5.8
N/A N/A
CN
Wanhua Chemical Group Co Ltd
SSE:600309
19.3
34%
0.6
CH
Givaudan SA
SIX:GIVN
16.4
6%
2.7
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
CH
Sika AG
F:SIKA
10.2
8%
1.3
IN
Asian Paints Ltd
NSE:ASIANPAINT
32.9
10%
3.3
US
PPG Industries Inc
NYSE:PPG
9.8
7%
1.4
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett