Corbion NV
AEX:CRBN

Watchlist Manager
Corbion NV Logo
Corbion NV
AEX:CRBN
Watchlist
Price: 20.1 EUR 0.95% Market Closed
Market Cap: €1.2B

Relative Value

The Relative Value of one CRBN stock under the Base Case scenario is hidden EUR. Compared to the current market price of 20.1 EUR, Corbion NV is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CRBN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

CRBN Competitors Multiples
Corbion NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
Corbion NV
AEX:CRBN
1.2B EUR 0.9 17.7 7.1 12.5
US
Sherwin-Williams Co
NYSE:SHW
86.4B USD 3.7 33.5 22.4 26.4
US
Ecolab Inc
NYSE:ECL
80.3B USD 5 40.4 23 30.8
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
10.3T JPY 4 20.7 9.9 13.7
CN
Wanhua Chemical Group Co Ltd
SSE:600309
263B CNY 1.5 23.7 20.5 20.5
CH
Givaudan SA
SIX:GIVN
28.9B CHF 3.9 26.7 18.1 22.8
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.5T INR 7.3 64.5 39.7 48.8
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
US
PPG Industries Inc
NYSE:PPG
25.3B USD 1.8 25.3 11.4 14.1
CH
Sika AG
F:SIKA
19.9B EUR 1.3 12 8.1 10.2
US
Albemarle Corp
NYSE:ALB
22.5B USD 4.6 -121.6 35.5 1 186.2
P/E Multiple
Earnings Growth PEG
NL
Corbion NV
AEX:CRBN
Average P/E: 31.9
17.7
-20%
N/A
US
Sherwin-Williams Co
NYSE:SHW
33.5
9%
3.7
US
Ecolab Inc
NYSE:ECL
40.4
9%
4.5
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
20.7
7%
3
CN
Wanhua Chemical Group Co Ltd
SSE:600309
23.7
13%
1.8
CH
Givaudan SA
SIX:GIVN
26.7
6%
4.4
IN
Asian Paints Ltd
NSE:ASIANPAINT
64.5
16%
4
DK
Novozymes A/S
CSE:NZYM B
54.8
N/A N/A
US
PPG Industries Inc
NYSE:PPG
25.3
21%
1.2
CH
Sika AG
F:SIKA
12
5%
2.4
US
Albemarle Corp
NYSE:ALB
Negative Multiple: -121.6 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NL
Corbion NV
AEX:CRBN
Average EV/EBITDA: 20.4
7.1
10%
0.7
US
Sherwin-Williams Co
NYSE:SHW
22.4
7%
3.2
US
Ecolab Inc
NYSE:ECL
23
9%
2.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
9.9
4%
2.5
CN
Wanhua Chemical Group Co Ltd
SSE:600309
20.5
33%
0.6
CH
Givaudan SA
SIX:GIVN
18.1
5%
3.6
IN
Asian Paints Ltd
NSE:ASIANPAINT
39.7
11%
3.6
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
US
PPG Industries Inc
NYSE:PPG
11.4
4%
2.9
CH
Sika AG
F:SIKA
8.1
4%
2
US
Albemarle Corp
NYSE:ALB
35.5
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NL
Corbion NV
AEX:CRBN
Average EV/EBIT: 129.4
12.5
17%
0.7
US
Sherwin-Williams Co
NYSE:SHW
26.4
8%
3.3
US
Ecolab Inc
NYSE:ECL
30.8
12%
2.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
13.7
N/A N/A
CN
Wanhua Chemical Group Co Ltd
SSE:600309
20.5
8%
2.6
CH
Givaudan SA
SIX:GIVN
22.8
5%
4.6
IN
Asian Paints Ltd
NSE:ASIANPAINT
48.8
11%
4.4
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A
US
PPG Industries Inc
NYSE:PPG
14.1
5%
2.8
CH
Sika AG
F:SIKA
10.2
5%
2
US
Albemarle Corp
NYSE:ALB
1 186.2
N/A N/A