CVC Capital Partners PLC
AEX:CVC
Intrinsic Value
The intrinsic value of one CVC stock under the Base Case scenario is 14.01 . Compared to the current market price of 15.62 , CVC Capital Partners PLC is Overvalued by 10%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
CVC Capital Partners PLC
Fundamental Analysis


Revenue & Expenses Breakdown
CVC Capital Partners PLC
Balance Sheet Decomposition
CVC Capital Partners PLC
Current Assets | 821.6m |
Cash & Short-Term Investments | 618.3m |
Receivables | 203.4m |
Non-Current Assets | 4.4B |
Long-Term Investments | 1.9B |
PP&E | 178.7m |
Intangibles | 1.9B |
Other Non-Current Assets | 508.7m |
Free Cash Flow Analysis
CVC Capital Partners PLC
Free Cash Flow |
Earnings Waterfall
CVC Capital Partners PLC
Revenue
|
1.6B
|
Cost of Revenue
|
0
|
Gross Profit
|
1.6B
|
Operating Expenses
|
-596.1m
|
Operating Income
|
969.5m
|
Other Expenses
|
-744.2m
|
Net Income
|
225.3m
|
CVC Profitability Score
Profitability Due Diligence
CVC Capital Partners PLC's profitability score is 69/100. The higher the profitability score, the more profitable the company is.
Score
CVC Capital Partners PLC's profitability score is 69/100. The higher the profitability score, the more profitable the company is.
CVC Solvency Score
Solvency Due Diligence
CVC Capital Partners PLC's solvency score is 66/100. The higher the solvency score, the more solvent the company is.
Score
CVC Capital Partners PLC's solvency score is 66/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CVC Price Targets Summary
CVC Capital Partners PLC
According to Wall Street analysts, the average 1-year price target for CVC is 20.75 with a low forecast of 15.15 and a high forecast of 24.89 .
Dividends
Current shareholder yield for CVC is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one CVC stock under the Base Case scenario is 14.01 .
Compared to the current market price of 15.62 , CVC Capital Partners PLC is Overvalued by 10%.