C

CVC Capital Partners PLC
AEX:CVC

Watchlist Manager
CVC Capital Partners PLC
AEX:CVC
Watchlist
Price: 13.66 -0.44%
Market Cap: 14.5B

Relative Value

The Relative Value of one CVC stock under the Base Case scenario is hidden . Compared to the current market price of 13.66 , CVC Capital Partners PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CVC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

CVC Competitors Multiples
CVC Capital Partners PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JE
CVC Capital Partners PLC
AEX:CVC
15B 8.4 19.8 13 15.3
US
BlackRock Inc
NYSE:BLK
167.5B USD 6.9 30.2 20.9 23.6
US
Blackstone Inc
NYSE:BX
165.2B USD 11.5 54.8 24 24.1
CA
Brookfield Corp
NYSE:BN
103B USD 1.4 124 10.2 15.4
ZA
Ninety One Ltd
JSE:NY1
94.7B ZAR 6 27.3 -36.1 -38.9
US
KKR & Co Inc
NYSE:KKR
93.9B USD 5.2 41.6 311.4 311.4
US
Bank of New York Mellon Corp
NYSE:BK
83.7B USD 4.2 15.8 0 0
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
65B EUR 21.8 38.3 41.2 41.8
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
110B CAD 22.9 40.2 43.1 43.8
CA
Brookfield Asset Management Inc
NYSE:BAM
80.4B USD 22.7 40 42.9 43.6
US
Ameriprise Financial Inc
NYSE:AMP
50B USD 2.7 14.1 13.7 13.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JE
C
CVC Capital Partners PLC
AEX:CVC
Average EV/EBITDA: 57.8
13
10%
1.3
US
BlackRock Inc
NYSE:BLK
20.9
24%
0.9
US
Blackstone Inc
NYSE:BX
24
18%
1.3
CA
Brookfield Corp
NYSE:BN
10.2
-22%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Negative Multiple: -36.1 N/A N/A
US
KKR & Co Inc
NYSE:KKR
311.4
126%
2.5
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
41.2
243%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
43.1
243%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
42.9
243%
0.2
US
Ameriprise Financial Inc
NYSE:AMP
13.7
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JE
C
CVC Capital Partners PLC
AEX:CVC
Average EV/EBIT: 59.2
15.3
13%
1.2
US
BlackRock Inc
NYSE:BLK
23.6
17%
1.4
US
Blackstone Inc
NYSE:BX
24.1
8%
3
CA
Brookfield Corp
NYSE:BN
15.4
-28%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Negative Multiple: -38.9 N/A N/A
US
KKR & Co Inc
NYSE:KKR
311.4
111%
2.8
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
41.8
236%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
43.8
236%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
43.6
236%
0.2
US
Ameriprise Financial Inc
NYSE:AMP
13.7
N/A N/A