Ease2pay NV
AEX:EAS2P
Income Statement
Earnings Waterfall
Ease2pay NV
Income Statement
Ease2pay NV
| Dec-2016 | Mar-2017 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+120%
|
0
+432%
|
0
+68%
|
0
-9%
|
0
-4%
|
0
+15%
|
0
+15%
|
0
+57%
|
2
+425%
|
3
+82%
|
3
-5%
|
3
-16%
|
3
-4%
|
3
+11%
|
3
+14%
|
|
| Gross Profit | ||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
1
+10%
|
1
+33%
|
1
+13%
|
2
+25%
|
2
+27%
|
|
| Operating Income | ||||||||||||||||||||
| Operating Expenses |
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(4)
|
(4)
|
(27)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(25)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Operating Income |
(1)
N/A
|
(1)
+22%
|
(0)
+46%
|
(0)
+26%
|
(0)
-34%
|
(1)
-65%
|
(1)
-42%
|
(1)
+7%
|
(1)
+13%
|
(1)
+10%
|
(1)
+4%
|
(1)
-16%
|
(2)
-115%
|
(3)
-55%
|
(26)
-882%
|
(2)
+94%
|
(1)
+22%
|
(1)
+24%
|
(0)
+47%
|
|
| Pre-Tax Income | ||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(24)
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(1)
+19%
|
(0)
+46%
|
(0)
+21%
|
(0)
-38%
|
(1)
-72%
|
(1)
-24%
|
(1)
+8%
|
(1)
+12%
|
(1)
+8%
|
(1)
+5%
|
(1)
-15%
|
(2)
-115%
|
(26)
-1 422%
|
(26)
+1%
|
(1)
+94%
|
(1)
+26%
|
(1)
+27%
|
(0)
+50%
|
|
| Net Income | ||||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(27)
|
(26)
|
(1)
|
(1)
|
(1)
|
(0)
|
|
| Net Income (Common) |
(1)
N/A
|
(1)
-5%
|
(0)
+63%
|
(0)
+26%
|
(0)
-23%
|
(1)
-160%
|
(1)
-29%
|
(1)
+19%
|
(1)
+12%
|
(1)
+8%
|
(1)
+5%
|
(1)
-15%
|
(2)
-111%
|
(27)
-1 477%
|
(26)
+1%
|
(1)
+95%
|
(1)
+28%
|
(1)
+19%
|
(0)
+44%
|
|
| EPS (Diluted) |
-0.12
N/A
|
-0.14
-17%
|
-0.05
+64%
|
-0.03
+40%
|
-0.04
-33%
|
-0.1
-150%
|
-0.13
-30%
|
-0.11
+15%
|
-0.09
+18%
|
-0.08
+11%
|
-0.08
N/A
|
-0.09
-12%
|
-0.08
+11%
|
-1.17
-1 362%
|
-1.1
+6%
|
-0.06
+95%
|
-0.04
+33%
|
-0.03
+25%
|
-0.02
+33%
|
|