Ease2pay NV
AEX:EAS2P

Watchlist Manager
Ease2pay NV Logo
Ease2pay NV
AEX:EAS2P
Watchlist
Price: 0.44 EUR -3.93% Market Closed
Market Cap: 10.4m EUR

Relative Value

The Relative Value of one EAS2P stock under the Base Case scenario is 0.43 EUR. Compared to the current market price of 0.44 EUR, Ease2pay NV is Overvalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EAS2P Relative Value
Base Case
0.43 EUR
Overvaluation 2%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
34
Median 3Y
4.9
Median 5Y
6.6
Industry
2.4
vs History
vs Industry
Median 3Y
-11.3
Median 5Y
-13.3
Industry
22.3
vs History
11
vs Industry
22
Median 3Y
-8.9
Median 5Y
-20.6
Industry
16
vs History
11
vs Industry
22
Median 3Y
-8.8
Median 5Y
-24.8
Industry
20.6
vs History
69
vs Industry
64
Median 3Y
2
Median 5Y
2.1
Industry
2.9
vs History
82
vs Industry
42
Median 3Y
4
Median 5Y
5.6
Industry
2.4
vs History
44
vs Industry
43
Median 3Y
7.6
Median 5Y
3.6
Industry
4.9
vs History
11
vs Industry
Median 3Y
-8.2
Median 5Y
-18.5
Industry
12.2
vs History
vs Industry
Median 3Y
-7.9
Median 5Y
-12.5
Industry
15.8
vs History
11
vs Industry
25
Median 3Y
-7.6
Median 5Y
-16.8
Industry
14.6
vs History
11
vs Industry
24
Median 3Y
-7.5
Median 5Y
-16.6
Industry
17.1
vs History
76
vs Industry
62
Median 3Y
1.9
Median 5Y
2.1
Industry
2.4

Multiples Across Competitors

EAS2P Competitors Multiples
Ease2pay NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
Ease2pay NV
AEX:EAS2P
10.6m EUR 3.2 -23.5 12.7 -15.9
US
International Business Machines Corp
NYSE:IBM
282.4B USD 4.3 35.7 21.9 30.7
IE
Accenture PLC
NYSE:ACN
166.5B USD 2.4 21.9 12 14.6
IN
Tata Consultancy Services Ltd
NSE:TCS
12T INR 4.6 24.2 16.8 18.2
IN
Infosys Ltd
NSE:INFY
6.9T INR 4.1 24.6 16.1 18.3
IN
HCL Technologies Ltd
NSE:HCLTECH
4.6T INR 3.7 26.9 16.5 19.7
JP
Fujitsu Ltd
TSE:6702
7.6T JPY 2.2 20.4 16.5 25.6
JP
NEC Corp
TSE:6701
7.2T JPY 2.1 30.9 14.8 21.7
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
41.1B USD 2 19.3 10.3 12
JP
NTT Data Group Corp
DUS:NT5
30.3B EUR 1.2 39.5 10 21.3
JP
NTT Data Corp
TSE:9613
5.6T JPY 1.2 39.1 9.9 21.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NL
Ease2pay NV
AEX:EAS2P
Average EV/EBIT: 20.3
Negative Multiple: -15.9
N/A N/A
US
International Business Machines Corp
NYSE:IBM
30.7
20%
1.5
IE
Accenture PLC
NYSE:ACN
14.6
7%
2.1
IN
Tata Consultancy Services Ltd
NSE:TCS
18.2
7%
2.6
IN
Infosys Ltd
NSE:INFY
18.3
9%
2
IN
HCL Technologies Ltd
NSE:HCLTECH
19.7
9%
2.2
JP
Fujitsu Ltd
TSE:6702
25.6
N/A N/A
JP
NEC Corp
TSE:6701
21.7
14%
1.6
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
12
8%
1.5
JP
N
NTT Data Group Corp
DUS:NT5
21.3
N/A N/A
JP
NTT Data Corp
TSE:9613
21.1
N/A N/A