
Ebusco Holding NV
AEX:EBUS

Intrinsic Value
The intrinsic value of one
EBUS
stock under the Base Case scenario is
3.83
EUR.
Compared to the current market price of 0.465 EUR,
Ebusco Holding NV
is
Undervalued by 88%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Ebusco Holding NV
Fundamental Analysis


Revenue & Expenses Breakdown
Ebusco Holding NV
Balance Sheet Decomposition
Ebusco Holding NV
Current Assets | 200.4m |
Cash & Short-Term Investments | 8.2m |
Receivables | 75.5m |
Other Current Assets | 116.7m |
Non-Current Assets | 91.4m |
Long-Term Investments | 4.4m |
PP&E | 37.1m |
Intangibles | 49.9m |
Free Cash Flow Analysis
Ebusco Holding NV
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Ebusco Holding NV
Revenue
|
98.7m
EUR
|
Cost of Revenue
|
-114.9m
EUR
|
Gross Profit
|
-16.2m
EUR
|
Operating Expenses
|
-106m
EUR
|
Operating Income
|
-122.1m
EUR
|
Other Expenses
|
-26.1m
EUR
|
Net Income
|
-148.2m
EUR
|
EBUS Profitability Score
Profitability Due Diligence
Ebusco Holding NV's profitability score is 13/100. The higher the profitability score, the more profitable the company is.

Score
Ebusco Holding NV's profitability score is 13/100. The higher the profitability score, the more profitable the company is.
EBUS Solvency Score
Solvency Due Diligence
Ebusco Holding NV's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Score
Ebusco Holding NV's solvency score is 37/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
EBUS Price Targets Summary
Ebusco Holding NV
According to Wall Street analysts, the average 1-year price target for
EBUS
is 1.541 EUR
with a low forecast of 1.09 EUR and a high forecast of 2.04 EUR.
Dividends
Current shareholder yield for EBUS is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
EBUS
stock under the Base Case scenario is
3.83
EUR.
Compared to the current market price of 0.465 EUR,
Ebusco Holding NV
is
Undervalued by 88%.