Ebusco Holding NV
AEX:EBUS

Watchlist Manager
Ebusco Holding NV Logo
Ebusco Holding NV
AEX:EBUS
Watchlist
Price: 0.4138 EUR 0.88% Market Closed
Market Cap: 80.1m EUR

Relative Value

The Relative Value of one EBUS stock under the Base Case scenario is hidden EUR. Compared to the current market price of 0.4138 EUR, Ebusco Holding NV is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EBUS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
34
vs Industry
87
Median 3Y
50.6
Median 5Y
66.5
Industry
1.8
Forward
0.5
vs History
vs Industry
Median 3Y
-22.3
Median 5Y
-98.1
Industry
22.7
Forward
-0.3
vs History
vs Industry
Median 3Y
-25.5
Median 5Y
-56.8
Industry
15.3
vs History
vs Industry
Median 3Y
-29.6
Median 5Y
-53.9
Industry
21.9
vs History
vs Industry
92
Median 3Y
14.7
Median 5Y
22.6
Industry
2.1
vs History
34
vs Industry
83
Median 3Y
50.3
Median 5Y
66
Industry
1.9
Forward
0.6
vs History
vs Industry
7
Median 3Y
-3.1
Median 5Y
-2.5
Industry
6.8
vs History
vs Industry
Median 3Y
-27.7
Median 5Y
-81.1
Industry
13.1
Forward
-2.2
vs History
vs Industry
Median 3Y
-25.6
Median 5Y
-73.9
Industry
17.6
Forward
-1.8
vs History
vs Industry
Median 3Y
-25.3
Median 5Y
-56.4
Industry
15.6
vs History
vs Industry
Median 3Y
-21.8
Median 5Y
-50.5
Industry
19.4
vs History
86
vs Industry
92
Median 3Y
10.1
Median 5Y
18.1
Industry
1.5

Multiples Across Competitors

EBUS Competitors Multiples
Ebusco Holding NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
Ebusco Holding NV
AEX:EBUS
80.1m EUR 94.5 -0.4 -0.8 -0.5
US
Caterpillar Inc
NYSE:CAT
270.3B USD 4.2 29.2 19.7 23.1
US
Cummins Inc
NYSE:CMI
70.9B USD 2.1 26.7 14.7 18.8
SE
Volvo AB
STO:VOLV B
599.7B SEK 1.2 16.9 9 13.1
US
Paccar Inc
NASDAQ:PCAR
58.4B USD 2 21.8 13.1 15.8
US
Westinghouse Air Brake Technologies Corp
NYSE:WAB
37.2B USD 3.5 31.7 17.8 22.6
CN
China CSSC Holdings Ltd
SSE:600150
252.4B CNY 1.9 35.1 45.8 45.8
DE
Daimler Truck Holding AG
XETRA:DTG
29.3B EUR 0.6 13.1 9.6 13.1
JP
Toyota Industries Corp
TSE:6201
5.4T JPY 1.3 26.1 12.9 45.4
KR
Hyundai Heavy Industries Co Ltd
KRX:329180
46.4T KRW 2.8 35.9 20.8 24.6
JP
Komatsu Ltd
TSE:6301
4.5T JPY 1.1 11 6.7 8.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NL
Ebusco Holding NV
AEX:EBUS
Average EV/EBITDA: 17
Negative Multiple: -0.8
N/A N/A
US
Caterpillar Inc
NYSE:CAT
19.7
2%
9.8
US
Cummins Inc
NYSE:CMI
14.7
14%
1
SE
Volvo AB
STO:VOLV B
9
-3%
N/A
US
Paccar Inc
NASDAQ:PCAR
13.1
-7%
N/A
US
Westinghouse Air Brake Technologies Corp
NYSE:WAB
17.8
12%
1.5
CN
China CSSC Holdings Ltd
SSE:600150
45.8
157%
0.3
DE
Daimler Truck Holding AG
XETRA:DTG
9.6
5%
1.9
JP
Toyota Industries Corp
TSE:6201
12.9
-7%
N/A
KR
Hyundai Heavy Industries Co Ltd
KRX:329180
20.8
56%
0.4
JP
Komatsu Ltd
TSE:6301
6.7
-1%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NL
Ebusco Holding NV
AEX:EBUS
Average EV/EBIT: 23.1
Negative Multiple: -0.5
N/A N/A
US
Caterpillar Inc
NYSE:CAT
23.1
1%
23.1
US
Cummins Inc
NYSE:CMI
18.8
16%
1.2
SE
Volvo AB
STO:VOLV B
13.1
-2%
N/A
US
Paccar Inc
NASDAQ:PCAR
15.8
-9%
N/A
US
Westinghouse Air Brake Technologies Corp
NYSE:WAB
22.6
17%
1.3
CN
China CSSC Holdings Ltd
SSE:600150
45.8
139%
0.3
DE
Daimler Truck Holding AG
XETRA:DTG
13.1
4%
3.3
JP
Toyota Industries Corp
TSE:6201
45.4
N/A N/A
KR
Hyundai Heavy Industries Co Ltd
KRX:329180
24.6
71%
0.3
JP
Komatsu Ltd
TSE:6301
8.4
4%
2.1