Exor NV banner

DCF Value

The DCF Value for Exor NV (EXO) under the Base Case is 28.44 EUR. Compared with the current market price of 73.25 EUR, the stock appears Overvalued by 61% .

Key assumptions
EXO DCF Value
Base Case
€28.44
Overvaluation 61%
DCF Value
Price €73.25
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time