DCF Value

The DCF Value for Heineken NV (HEIA) under the Base Case is 90.86 EUR. Compared with the current market price of 83.58 EUR, the stock appears Undervalued by 8% .

Key assumptions
HEIA DCF Value
Base Case
€90.86
Undervaluation 8%
DCF Value
Price €83.58
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time