Hydratec Industries NV
AEX:HYDRA
Balance Sheet
Balance Sheet Decomposition
Hydratec Industries NV
Hydratec Industries NV
Balance Sheet
Hydratec Industries NV
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
2
|
1
|
2
|
2
|
1
|
2
|
2
|
15
|
14
|
6
|
2
|
10
|
5
|
12
|
8
|
2
|
7
|
4
|
3
|
5
|
5
|
25
|
11
|
9
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
2
|
1
|
2
|
2
|
1
|
2
|
2
|
15
|
14
|
6
|
2
|
10
|
5
|
12
|
8
|
2
|
7
|
4
|
3
|
5
|
5
|
25
|
11
|
9
|
|
| Total Receivables |
4
|
4
|
3
|
4
|
6
|
6
|
6
|
2
|
2
|
6
|
16
|
18
|
20
|
12
|
27
|
31
|
39
|
40
|
49
|
55
|
66
|
64
|
62
|
57
|
|
| Accounts Receivables |
3
|
3
|
3
|
3
|
5
|
6
|
5
|
2
|
2
|
6
|
14
|
16
|
17
|
11
|
23
|
27
|
30
|
38
|
46
|
53
|
63
|
62
|
54
|
50
|
|
| Other Receivables |
0
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
3
|
1
|
4
|
4
|
8
|
2
|
3
|
3
|
3
|
2
|
7
|
7
|
|
| Inventory |
3
|
3
|
3
|
3
|
4
|
4
|
5
|
3
|
3
|
8
|
17
|
15
|
15
|
11
|
19
|
20
|
24
|
31
|
34
|
26
|
33
|
42
|
38
|
26
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
3
|
3
|
3
|
6
|
3
|
3
|
4
|
6
|
5
|
7
|
|
| Total Current Assets |
8
|
7
|
7
|
8
|
11
|
12
|
12
|
22
|
19
|
21
|
37
|
44
|
40
|
35
|
58
|
56
|
72
|
80
|
90
|
89
|
108
|
137
|
115
|
99
|
|
| PP&E Net |
7
|
6
|
6
|
5
|
7
|
6
|
6
|
4
|
4
|
12
|
20
|
22
|
24
|
23
|
42
|
44
|
46
|
59
|
89
|
76
|
73
|
73
|
75
|
74
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
7
|
6
|
6
|
4
|
4
|
12
|
20
|
22
|
24
|
23
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
75
|
74
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
15
|
15
|
16
|
7
|
8
|
34
|
38
|
39
|
42
|
34
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
104
|
110
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
4
|
18
|
18
|
18
|
21
|
29
|
28
|
28
|
27
|
6
|
5
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
16
|
16
|
16
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
20
|
|
| Long-Term Investments |
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
14
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
1
|
4
|
4
|
6
|
5
|
4
|
5
|
5
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
16
|
16
|
16
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
20
|
|
| Total Assets |
15
N/A
|
13
-10%
|
13
N/A
|
14
+8%
|
18
+30%
|
19
+3%
|
20
+3%
|
25
+30%
|
24
-5%
|
37
+54%
|
77
+108%
|
86
+11%
|
84
-2%
|
78
-8%
|
120
+55%
|
118
-1%
|
138
+17%
|
163
+18%
|
214
+31%
|
199
-7%
|
214
+8%
|
240
+13%
|
221
-8%
|
216
-2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
3
|
2
|
2
|
3
|
5
|
5
|
5
|
2
|
3
|
7
|
28
|
29
|
27
|
5
|
18
|
44
|
59
|
60
|
55
|
45
|
51
|
92
|
19
|
18
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
3
|
2
|
2
|
2
|
4
|
3
|
2
|
4
|
11
|
12
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
5
|
10
|
8
|
2
|
0
|
0
|
0
|
0
|
0
|
18
|
1
|
2
|
8
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
5
|
5
|
4
|
3
|
3
|
4
|
33
|
6
|
8
|
4
|
3
|
3
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
0
|
1
|
2
|
1
|
1
|
19
|
30
|
1
|
1
|
7
|
10
|
29
|
77
|
104
|
65
|
60
|
|
| Total Current Liabilities |
4
|
3
|
3
|
3
|
6
|
6
|
5
|
3
|
3
|
11
|
35
|
42
|
42
|
31
|
55
|
49
|
65
|
74
|
102
|
100
|
108
|
133
|
105
|
93
|
|
| Long-Term Debt |
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
8
|
10
|
7
|
6
|
13
|
13
|
14
|
19
|
35
|
27
|
22
|
18
|
14
|
12
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
2
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
3
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
2
|
8
|
3
|
3
|
3
|
9
|
8
|
6
|
12
|
14
|
8
|
6
|
4
|
7
|
6
|
|
| Total Liabilities |
7
N/A
|
5
-28%
|
4
-6%
|
5
+2%
|
7
+60%
|
6
-13%
|
6
-11%
|
4
-38%
|
4
N/A
|
16
+351%
|
52
+230%
|
57
+10%
|
54
-6%
|
42
-22%
|
77
+85%
|
70
-9%
|
85
+21%
|
104
+22%
|
152
+46%
|
136
-11%
|
138
+1%
|
154
+12%
|
127
-18%
|
112
-12%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Retained Earnings |
5
|
5
|
6
|
6
|
8
|
9
|
11
|
19
|
18
|
18
|
21
|
25
|
27
|
32
|
39
|
43
|
0
|
0
|
0
|
0
|
0
|
0
|
89
|
99
|
|
| Additional Paid In Capital |
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
7
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
53
|
59
|
63
|
63
|
76
|
86
|
2
|
2
|
|
| Total Equity |
8
N/A
|
8
+5%
|
9
+4%
|
10
+10%
|
11
+17%
|
13
+13%
|
14
+10%
|
22
+59%
|
21
-6%
|
21
+3%
|
25
+16%
|
28
+15%
|
30
+7%
|
36
+18%
|
43
+20%
|
48
+13%
|
53
+10%
|
59
+11%
|
63
+6%
|
63
+1%
|
76
+21%
|
86
+13%
|
94
+9%
|
105
+11%
|
|
| Total Liabilities & Equity |
15
N/A
|
13
-10%
|
13
N/A
|
14
+8%
|
18
+30%
|
19
+3%
|
20
+3%
|
25
+30%
|
24
-5%
|
37
+54%
|
77
+108%
|
86
+11%
|
84
-2%
|
78
-8%
|
120
+55%
|
118
-1%
|
138
+17%
|
163
+18%
|
214
+31%
|
199
-7%
|
214
+8%
|
240
+13%
|
221
-8%
|
216
-2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|