Hydratec Industries NV
AEX:HYDRA

Watchlist Manager
Hydratec Industries NV Logo
Hydratec Industries NV
AEX:HYDRA
Watchlist
Price: 175 EUR
Market Cap: 227.5m EUR

Income Statement

Earnings Waterfall
Hydratec Industries NV

Revenue
260.2m EUR
Cost of Revenue
-112.4m EUR
Gross Profit
147.8m EUR
Operating Expenses
-120.8m EUR
Operating Income
27m EUR
Other Expenses
-7.4m EUR
Net Income
19.6m EUR

Income Statement
Hydratec Industries NV

Rotate your device to view
Income Statement
Currency: EUR
Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Sep-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
0
0
0
1
0
0
0
0
0
0
0
0
0
0
Revenue
226
N/A
220
-3%
207
-6%
218
+5%
237
+9%
305
+29%
257
-16%
330
+28%
283
-14%
293
+3%
283
-3%
287
+1%
270
-6%
260
-4%
Gross Profit
Cost of Revenue
(114)
(111)
(100)
(102)
(112)
(147)
(123)
(161)
(143)
(147)
(136)
(135)
(122)
(113)
Gross Profit
111
N/A
108
-3%
107
-1%
115
+7%
124
+8%
159
+28%
134
-16%
169
+26%
140
-17%
145
+4%
147
+1%
151
+3%
149
-2%
148
-1%
Operating Income
Operating Expenses
(103)
(98)
(100)
(110)
(115)
(143)
(111)
(143)
(118)
(124)
(120)
(124)
(122)
(121)
Selling, General & Administrative
0
(53)
0
(69)
0
(7)
(70)
0
(73)
0
(76)
0
(77)
0
Research & Development
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
Depreciation & Amortization
0
(9)
0
(12)
0
3
(12)
0
(11)
0
(11)
0
(10)
0
Other Operating Expenses
(104)
(36)
(100)
(29)
(115)
(139)
(30)
(143)
(35)
(124)
(34)
(124)
(35)
(121)
Operating Income
9
N/A
10
+17%
8
-26%
6
-27%
10
+73%
16
+64%
23
+43%
26
+16%
22
-16%
21
-5%
27
+27%
28
+6%
26
-7%
27
+3%
Pre-Tax Income
Interest Income Expense
(2)
(1)
(2)
1
0
0
(0)
(1)
0
(1)
(0)
(1)
(0)
(1)
Non-Reccuring Items
0
0
0
(2)
0
0
(1)
0
(0)
0
(5)
0
(1)
0
Total Other Income
0
0
0
(1)
0
1
(1)
0
(1)
0
(1)
0
(1)
0
Pre-Tax Income
7
N/A
9
+24%
6
-31%
3
-47%
10
+197%
16
+61%
21
+32%
24
+17%
21
-14%
20
-3%
21
+3%
26
+24%
24
-8%
26
+8%
Net Income
Tax Provision
0
(2)
(2)
0
(1)
(3)
(5)
(7)
(5)
(5)
(5)
(6)
(6)
(6)
Income from Continuing Operations
7
7
5
4
9
13
15
18
16
15
16
21
18
19
Income to Minority Interest
0
0
1
1
0
0
(0)
(0)
0
0
(0)
0
(0)
(0)
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
0
0
1
Net Income (Common)
7
N/A
7
-9%
2
-65%
1
-44%
9
+555%
13
+49%
15
+19%
13
-12%
16
+20%
15
-4%
16
+5%
20
+23%
18
-8%
20
+9%
EPS (Diluted)
5.69
N/A
5.16
-9%
1.82
-65%
1
-45%
6.58
+558%
9.87
+50%
11.7
+19%
10.27
-12%
12.31
+20%
11.74
-5%
12.3
+5%
15.11
+23%
13.84
-8%
15.05
+9%