Hydratec Industries NV
AEX:HYDRA
Hydratec Industries NV
AEX:HYDRA
Price:
197
EUR
-1.5%
Market Closed
Market Cap:
€256.1m
Income Statement
Earnings Waterfall
Hydratec Industries NV
Hydratec Industries NV
Income Statement
Hydratec Industries NV
Hydratec Industries NV
Currency: EUR
| Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Sep-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Interest Expense |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
226
N/A
|
220
-3%
|
207
-6%
|
218
+5%
|
237
+9%
|
305
+29%
|
257
-16%
|
330
+28%
|
283
-14%
|
293
+3%
|
283
-3%
|
287
+1%
|
270
-6%
|
260
-4%
|
|
| Gross Profit | |||||||||||||||
| Cost of Revenue |
(114)
|
(111)
|
(100)
|
(102)
|
(112)
|
(147)
|
(123)
|
(161)
|
(143)
|
(147)
|
(136)
|
(135)
|
(122)
|
(112)
|
|
| Gross Profit |
111
N/A
|
108
-3%
|
107
-1%
|
115
+7%
|
124
+8%
|
159
+28%
|
134
-16%
|
169
+26%
|
140
-17%
|
145
+4%
|
147
+1%
|
151
+3%
|
149
-2%
|
148
-1%
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(103)
|
(98)
|
(100)
|
(110)
|
(115)
|
(143)
|
(111)
|
(143)
|
(118)
|
(124)
|
(120)
|
(124)
|
(122)
|
(121)
|
|
| Selling, General & Administrative |
0
|
(53)
|
0
|
(69)
|
0
|
(7)
|
(70)
|
0
|
(73)
|
0
|
(76)
|
0
|
(77)
|
0
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
(9)
|
0
|
(12)
|
0
|
3
|
(12)
|
0
|
(11)
|
0
|
(11)
|
0
|
(10)
|
0
|
|
| Other Operating Expenses |
(104)
|
(36)
|
(100)
|
(29)
|
(115)
|
(139)
|
(30)
|
(143)
|
(35)
|
(124)
|
(34)
|
(124)
|
(35)
|
(121)
|
|
| Operating Income |
9
N/A
|
10
+17%
|
8
-26%
|
6
-27%
|
10
+73%
|
16
+64%
|
23
+43%
|
26
+16%
|
22
-16%
|
21
-5%
|
27
+27%
|
28
+4%
|
26
-4%
|
27
+0%
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
(2)
|
(1)
|
(2)
|
1
|
0
|
0
|
(0)
|
(1)
|
0
|
(1)
|
(0)
|
(1)
|
(0)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(2)
|
0
|
0
|
(1)
|
0
|
(0)
|
0
|
(5)
|
0
|
(1)
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
(1)
|
0
|
1
|
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
|
| Pre-Tax Income |
7
N/A
|
9
+24%
|
6
-31%
|
3
-47%
|
10
+197%
|
16
+61%
|
21
+32%
|
24
+17%
|
21
-14%
|
20
-3%
|
21
+4%
|
26
+24%
|
24
-7%
|
26
+6%
|
|
| Net Income | |||||||||||||||
| Tax Provision |
0
|
(2)
|
(2)
|
0
|
(1)
|
(3)
|
(5)
|
(7)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
|
| Income from Continuing Operations |
7
|
7
|
5
|
4
|
9
|
13
|
15
|
18
|
16
|
15
|
16
|
21
|
18
|
19
|
|
| Income to Minority Interest |
0
|
0
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Net Income (Common) |
7
N/A
|
7
-9%
|
2
-65%
|
1
-44%
|
9
+555%
|
13
+49%
|
15
+19%
|
13
-12%
|
16
+20%
|
15
-4%
|
16
+3%
|
20
+25%
|
18
-7%
|
20
+10%
|
|
| EPS (Diluted) |
5.69
N/A
|
5.16
-9%
|
1.82
-65%
|
1
-45%
|
6.58
+558%
|
9.87
+50%
|
11.7
+19%
|
10.27
-12%
|
12.31
+20%
|
11.74
-5%
|
12.11
+3%
|
15.12
+25%
|
14.03
-7%
|
15.43
+10%
|
|
Switch to:
Switch to:
See Also
Discover More
