
JDE Peets NV
AEX:JDEP

Intrinsic Value
The intrinsic value of one
JDEP
stock under the Base Case scenario is
34.78
EUR.
Compared to the current market price of 23.48 EUR,
JDE Peets NV
is
Undervalued by 32%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
JDE Peets NV
Fundamental Analysis


Revenue & Expenses Breakdown
JDE Peets NV
Balance Sheet Decomposition
JDE Peets NV
Current Assets | 4B |
Cash & Short-Term Investments | 1.3B |
Receivables | 918m |
Other Current Assets | 1.8B |
Non-Current Assets | 19.7B |
PP&E | 1.9B |
Intangibles | 17.1B |
Other Non-Current Assets | 710m |
Free Cash Flow Analysis
JDE Peets NV
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
JDE Peets NV
Revenue
|
8.8B
EUR
|
Cost of Revenue
|
-5.6B
EUR
|
Gross Profit
|
3.3B
EUR
|
Operating Expenses
|
-2.2B
EUR
|
Operating Income
|
1.1B
EUR
|
Other Expenses
|
-495m
EUR
|
Net Income
|
561m
EUR
|
JDEP Profitability Score
Profitability Due Diligence
JDE Peets NV's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Score
JDE Peets NV's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
JDEP Solvency Score
Solvency Due Diligence
JDE Peets NV's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Score
JDE Peets NV's solvency score is 46/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
JDEP Price Targets Summary
JDE Peets NV
According to Wall Street analysts, the average 1-year price target for
JDEP
is 22.72 EUR
with a low forecast of 15.55 EUR and a high forecast of 27.3 EUR.
Dividends
Current shareholder yield for JDEP is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
JDEP
stock under the Base Case scenario is
34.78
EUR.
Compared to the current market price of 23.48 EUR,
JDE Peets NV
is
Undervalued by 32%.