JDE Peets NV
AEX:JDEP

Watchlist Manager
JDE Peets NV Logo
JDE Peets NV
AEX:JDEP
Watchlist
Price: 31.64 EUR 0.19% Market Closed
Market Cap: 15.4B EUR

Relative Value

The Relative Value of one JDEP stock under the Base Case scenario is hidden EUR. Compared to the current market price of 31.64 EUR, JDE Peets NV is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

JDEP Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
41
vs Industry
40
Median 3Y
1.4
Median 5Y
1.6
Industry
1
Forward
1.5
vs History
31
vs Industry
33
Median 3Y
19.3
Median 5Y
19
Industry
16.1
Forward
16.5
vs History
36
vs Industry
45
Median 3Y
8.6
Median 5Y
8.9
Industry
9.9
vs History
9
vs Industry
25
Median 3Y
12.9
Median 5Y
13.8
Industry
16.7
vs History
11
vs Industry
63
Median 3Y
1.1
Median 5Y
1.2
Industry
1.5
vs History
52
vs Industry
32
Median 3Y
1.9
Median 5Y
2
Industry
1.1
Forward
1.8
vs History
17
vs Industry
48
Median 3Y
5
Median 5Y
5.5
Industry
4.8
vs History
3
vs Industry
40
Median 3Y
11.9
Median 5Y
11.7
Industry
9.9
Forward
11.7
vs History
1
vs Industry
36
Median 3Y
18.3
Median 5Y
17.4
Industry
13.1
Forward
15.5
vs History
46
vs Industry
37
Median 3Y
11.5
Median 5Y
11.5
Industry
11.3
vs History
52
vs Industry
32
Median 3Y
14.2
Median 5Y
15.5
Industry
15.6
vs History
14
vs Industry
59
Median 3Y
0.9
Median 5Y
1
Industry
1.1

Multiples Across Competitors

JDEP Competitors Multiples
JDE Peets NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
JDE Peets NV
AEX:JDEP
15.4B EUR 1.6 24.9 14.7 23.5
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
199.4B CHF 2.2 19.3 13 16.1
US
Mondelez International Inc
NASDAQ:MDLZ
70.8B USD 1.9 20.1 15.7 20.5
ZA
Tiger Brands Ltd
JSE:TBS
56.9B Zac 0 0 0 0
FR
Danone SA
PAR:BN
49B EUR 1.8 26.6 11.5 15.5
CN
Muyuan Foods Co Ltd
SZSE:002714
266.7B CNY 1.7 12 12.3 12.3
US
Hershey Co
NYSE:HSY
37B USD 3.2 27.2 16.4 20.5
ZA
Avi Ltd
JSE:AVI
34.3B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.9B CHF 4.7 41.8 24.3 33.2
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
213.7B CNY 7.6 31.2 28.4 28.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NL
JDE Peets NV
AEX:JDEP
Average EV/EBITDA: 20 742.1
14.7
5%
2.9
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
13
1%
13
US
Mondelez International Inc
NASDAQ:MDLZ
15.7
-2%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
FR
Danone SA
PAR:BN
11.5
5%
2.3
CN
Muyuan Foods Co Ltd
SZSE:002714
12.3
31%
0.4
US
Hershey Co
NYSE:HSY
16.4
-5%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.3
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.4
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NL
JDE Peets NV
AEX:JDEP
Average EV/EBIT: 35 383.8
23.5
9%
2.6
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
16.1
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.5
-3%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
FR
Danone SA
PAR:BN
15.5
6%
2.6
CN
Muyuan Foods Co Ltd
SZSE:002714
12.3
20%
0.6
US
Hershey Co
NYSE:HSY
20.5
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33.2
8%
4.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.4
11%
2.6