Lavide Holding NV
AEX:LVIDE
Cash Flow Statement
Cash Flow Statement
Lavide Holding NV
| Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||
| Net Income |
2
|
4
|
(23)
|
5
|
5
|
5
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Depreciation & Amortization |
3
|
4
|
4
|
2
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
0
|
0
|
2
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
(0)
|
0
|
19
|
(2)
|
(2)
|
(3)
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Cash Interest Paid |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(9)
|
(15)
|
(3)
|
2
|
4
|
(1)
|
7
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Cash from Operating Activities |
(3)
N/A
|
(7)
-105%
|
(1)
+89%
|
8
N/A
|
9
+9%
|
1
-93%
|
1
+10%
|
(0)
N/A
|
(0)
-215%
|
(1)
-41%
|
(0)
+15%
|
(0)
+59%
|
(0)
+49%
|
(1)
-616%
|
|
| Investing Cash Flow | |||||||||||||||
| Capital Expenditures |
(2)
|
0
|
(4)
|
0
|
0
|
0
|
1
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Other Items |
(15)
|
(18)
|
(2)
|
(4)
|
0
|
3
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(17)
N/A
|
(18)
-6%
|
(6)
+67%
|
(4)
+37%
|
1
N/A
|
3
+303%
|
(0)
N/A
|
(0)
+88%
|
0
N/A
|
0
+100%
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
|
| Financing Cash Flow | |||||||||||||||
| Net Issuance of Common Stock |
35
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
|
| Net Issuance of Debt |
(15)
|
0
|
6
|
0
|
(4)
|
0
|
(4)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Other |
0
|
23
|
0
|
0
|
(0)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
20
N/A
|
23
+14%
|
6
-73%
|
0
-94%
|
(4)
N/A
|
(3)
+25%
|
(2)
+32%
|
0
N/A
|
0
+553%
|
0
+99%
|
0
-45%
|
(0)
N/A
|
0
N/A
|
1
N/A
|
|
| Change in Cash | |||||||||||||||
| Net Change in Cash |
(0)
N/A
|
(2)
-442%
|
(1)
+75%
|
5
N/A
|
6
+15%
|
0
-95%
|
(1)
N/A
|
(0)
+93%
|
(0)
-90%
|
(0)
+20%
|
(0)
-65%
|
(0)
+24%
|
(0)
+49%
|
0
N/A
|
|
| Free Cash Flow | |||||||||||||||
| Free Cash Flow |
(5)
N/A
|
(7)
-36%
|
(5)
+26%
|
8
N/A
|
10
+13%
|
1
-93%
|
2
+178%
|
(0)
N/A
|
(0)
-200%
|
(1)
-40%
|
(0)
+14%
|
(0)
+59%
|
(0)
+49%
|
(1)
-617%
|
|