M

Marel hf
AEX:MAREL

Watchlist Manager
Marel hf
AEX:MAREL
Watchlist
Price: 4.43 EUR 1.84% Market Closed
Market Cap: 3.3B EUR
Section:
 

Relative Value

The Relative Value of one MAREL stock under the Base Case scenario is hidden EUR. Compared to the current market price of 4.43 EUR, Marel hf is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MAREL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

1.9
P/S
P/S
Price to Sales
1.9
vs History
55
vs Industry
39
Median 3Y
1.6
Median 5Y
1.9
Industry
1.8
Forward
1.8
More Details
272.8
P/E
P/E
Price to Earnings
272.8
vs History
20
vs Industry
1
Median 3Y
132.9
Median 5Y
51.1
Industry
22.8
Forward
39.4
More Details
30.5
P/OCF
P/OCF
Price to OCF
30.5
vs History
42
vs Industry
18
Median 3Y
31.2
Median 5Y
27.1
Industry
15.4
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
1
Median 3Y
-71.6
Median 5Y
-38.2
Industry
21.9
More Details
3
P/B
P/B
Price to Book Value
3
vs History
55
vs Industry
26
Median 3Y
2.6
Median 5Y
3.1
Industry
2.1
More Details
2.4
EV/S
EV/S
Enterprise Value to Sales
2.4
vs History
55
vs Industry
34
Median 3Y
2
Median 5Y
2.4
Industry
1.9
Forward
2.2
More Details
6.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
6.5
vs History
60
vs Industry
42
Median 3Y
5.9
Median 5Y
6.6
Industry
6.7
More Details
20.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
20.8
vs History
46
vs Industry
22
Median 3Y
19.2
Median 5Y
20.7
Industry
13.1
Forward
15.4
More Details
45.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
45.2
vs History
20
vs Industry
11
Median 3Y
39.3
Median 5Y
35.2
Industry
17.4
Forward
25.6
More Details
38.3
EV/OCF
EV/OCF
Enterprise Value to OCF
38.3
vs History
42
vs Industry
14
Median 3Y
39.1
Median 5Y
35.7
Industry
15.6
More Details
75.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
75.6
vs History
30
vs Industry
7
Median 3Y
64.1
Median 5Y
43.8
Industry
19.5
More Details
1.8
EV/IC
EV/IC
Enterprise Value to IC
1.8
vs History
52
vs Industry
34
Median 3Y
1.5
Median 5Y
1.8
Industry
1.5
More Details

Multiples Across Competitors

MAREL Competitors Multiples
Marel hf Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IS
Marel hf
AEX:MAREL
459.9B EUR 1.9 272.8 20.8 45.2
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
113.4B USD 5.7 31.1 23.2 28.2
SE
Atlas Copco AB
STO:ATCO A
808.8B SEK 4.7 29.3 18.7 23.6
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
13.6T JPY 2.7 54.1 23.9 33.4
US
Illinois Tool Works Inc
NYSE:ITW
74.7B USD 4.7 24.7 18.1 19.9
US
Barnes Group Inc
NYSE:B
72.8B USD 5 20.3 8.7 11.1
SE
Sandvik AB
STO:SAND
367.8B SEK 3.1 24.9 14.2 19.4
CH
Schindler Holding AG
SIX:SCHP
30.7B CHF 2.8 31.1 17.9 22.4
JP
Fanuc Corp
TSE:6954
5.6T JPY 6.9 35.5 23 29.3
FI
Kone Oyj
OMXH:KNEBV
30.5B EUR 2.7 32 18.5 23
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IS
M
Marel hf
AEX:MAREL
Average EV/EBITDA: 15 637.1
20.8
19%
1.1
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23.2
11%
2.1
SE
Atlas Copco AB
STO:ATCO A
18.7
3%
6.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
23.9
18%
1.3
US
Illinois Tool Works Inc
NYSE:ITW
18.1
4%
4.5
US
Barnes Group Inc
NYSE:B
8.7
33%
0.3
SE
Sandvik AB
STO:SAND
14.2
5%
2.8
CH
Schindler Holding AG
SIX:SCHP
17.9
8%
2.2
JP
Fanuc Corp
TSE:6954
23
10%
2.3
FI
K
Kone Oyj
OMXH:KNEBV
18.5
9%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IS
M
Marel hf
AEX:MAREL
Average EV/EBIT: 19 129.5
45.2
33%
1.4
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
28.2
15%
1.9
SE
Atlas Copco AB
STO:ATCO A
23.6
3%
7.9
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
33.4
N/A N/A
US
Illinois Tool Works Inc
NYSE:ITW
19.9
4%
5
US
Barnes Group Inc
NYSE:B
11.1
43%
0.3
SE
Sandvik AB
STO:SAND
19.4
8%
2.4
CH
Schindler Holding AG
SIX:SCHP
22.4
10%
2.2
JP
Fanuc Corp
TSE:6954
29.3
N/A N/A
FI
K
Kone Oyj
OMXH:KNEBV
23
10%
2.3

See Also

Summary
MAREL intrinsic value, competitors valuation, and company profile.
DCF Valuation
MAREL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MAREL stock valuation using valuation multiples.
Wall Street Estimates
MAREL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MAREL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 302,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.