Magnum Ice Cream Company NV
AEX:MICC
Income Statement
Earnings Waterfall
Magnum Ice Cream Company NV
Income Statement
Magnum Ice Cream Company NV
| Dec-2023 | Dec-2024 | ||
|---|---|---|---|
| Revenue | |||
| Interest Expense |
8
|
10
|
|
| Revenue |
7 618
N/A
|
7 947
+4%
|
|
| Gross Profit | |||
| Cost of Revenue |
(5 022)
|
(5 173)
|
|
| Gross Profit |
2 596
N/A
|
2 774
+7%
|
|
| Operating Income | |||
| Operating Expenses |
(1 730)
|
(1 809)
|
|
| Selling, General & Administrative |
(1 650)
|
(1 718)
|
|
| Other Operating Expenses |
(80)
|
(91)
|
|
| Operating Income |
866
N/A
|
965
+11%
|
|
| Pre-Tax Income | |||
| Non-Reccuring Items |
(134)
|
(201)
|
|
| Total Other Income |
(20)
|
(15)
|
|
| Pre-Tax Income |
712
N/A
|
747
+5%
|
|
| Net Income | |||
| Tax Provision |
(203)
|
(152)
|
|
| Income from Continuing Operations |
509
|
595
|
|
| Income to Minority Interest |
(17)
|
(16)
|
|
| Net Income (Common) |
492
N/A
|
579
+18%
|
|
| EPS (Diluted) |
0.8
N/A
|
0.95
+19%
|
|