M

Magnum Ice Cream Company NV
AEX:MICC

Watchlist Manager
Magnum Ice Cream Company NV
AEX:MICC
Watchlist
Price: 13.038 EUR -0.14% Market Closed
Market Cap: 7.5B EUR

Relative Value

The Relative Value of one MICC stock under the Base Case scenario is hidden EUR. Compared to the current market price of 13.038 EUR, Magnum Ice Cream Company NV is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MICC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
Median 3Y
1
Median 5Y
1
Industry
1
Forward
1
vs History
33
vs Industry
Median 3Y
13.8
Median 5Y
13.8
Industry
16.1
Forward
13
vs History
33
vs Industry
Median 3Y
7.2
Median 5Y
7.2
Industry
10
vs History
33
vs Industry
Median 3Y
10.7
Median 5Y
10.7
Industry
17.3
vs History
33
vs Industry
Median 3Y
2.8
Median 5Y
2.8
Industry
1.5
vs History
33
vs Industry
Median 3Y
1
Median 5Y
1
Industry
1.1
Forward
1
vs History
33
vs Industry
Median 3Y
3
Median 5Y
3
Industry
4.8
vs History
33
vs Industry
Median 3Y
6.2
Median 5Y
6.2
Industry
10.1
Forward
6.1
vs History
33
vs Industry
Median 3Y
8.6
Median 5Y
8.6
Industry
13.3
Forward
9.3
vs History
33
vs Industry
Median 3Y
7.4
Median 5Y
7.4
Industry
11.5
vs History
33
vs Industry
Median 3Y
10.4
Median 5Y
10.4
Industry
16.1
vs History
33
vs Industry
Median 3Y
1.3
Median 5Y
1.3
Industry
1.1

Multiples Across Competitors

MICC Competitors Multiples
Magnum Ice Cream Company NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
Magnum Ice Cream Company NV
AEX:MICC
8B EUR 1 13.8 6.1 8.5
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
190.7B CHF 2.1 18.5 12.5 15.5
US
Mondelez International Inc
NASDAQ:MDLZ
71.1B USD 1.9 20.1 15.7 20.5
ZA
Tiger Brands Ltd
JSE:TBS
59.5B Zac 0 0 0 0
FR
Danone SA
PAR:BN
49.4B EUR 1.8 26.9 11.6 15.6
CN
Muyuan Foods Co Ltd
SZSE:002714
271.8B CNY 1.8 12.3 12.5 12.5
US
Hershey Co
NYSE:HSY
38.3B USD 3.3 28.2 17 21.2
ZA
Avi Ltd
JSE:AVI
36.4B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.8B CHF 4.7 41.7 24.3 33.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
221.7B CNY 7.9 32.4 29.5 29.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NL
M
Magnum Ice Cream Company NV
AEX:MICC
Average EV/EBITDA: 20 741.3
6.1
4%
1.5
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.5
1%
12.5
US
Mondelez International Inc
NASDAQ:MDLZ
15.7
-2%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
FR
Danone SA
PAR:BN
11.6
5%
2.3
CN
Muyuan Foods Co Ltd
SZSE:002714
12.5
31%
0.4
US
Hershey Co
NYSE:HSY
17
-4%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.3
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.5
16%
1.8