
Motork PLC
AEX:MTRK

Income Statement
Earnings Waterfall
Motork PLC
Revenue
|
40.3m
EUR
|
Operating Expenses
|
-51.6m
EUR
|
Operating Income
|
-11.3m
EUR
|
Other Expenses
|
-1.6m
EUR
|
Net Income
|
-12.9m
EUR
|
Income Statement
Motork PLC
Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | ||
---|---|---|---|---|---|---|
Revenue | ||||||
Interest Expense |
1
|
1
|
1
|
1
|
2
|
|
Revenue |
39
N/A
|
44
+13%
|
39
-12%
|
43
+10%
|
40
-5%
|
|
Operating Income | ||||||
Operating Expenses |
(51)
|
(57)
|
(54)
|
(55)
|
(52)
|
|
Selling, General & Administrative |
(37)
|
(41)
|
(39)
|
(39)
|
(35)
|
|
Research & Development |
9
|
11
|
9
|
9
|
8
|
|
Depreciation & Amortization |
(8)
|
(9)
|
(9)
|
(10)
|
(10)
|
|
Other Operating Expenses |
(15)
|
(18)
|
(16)
|
(15)
|
(15)
|
|
Operating Income |
(13)
N/A
|
(13)
-3%
|
(16)
-19%
|
(13)
+21%
|
(11)
+10%
|
|
Pre-Tax Income | ||||||
Interest Income Expense |
(0)
|
(1)
|
(1)
|
(2)
|
(1)
|
|
Non-Reccuring Items |
0
|
0
|
(3)
|
0
|
(1)
|
|
Total Other Income |
(1)
|
(0)
|
0
|
(0)
|
0
|
|
Pre-Tax Income |
(14)
N/A
|
(14)
-4%
|
(20)
-38%
|
(14)
+29%
|
(13)
+7%
|
|
Net Income | ||||||
Tax Provision |
(0)
|
(0)
|
2
|
2
|
0
|
|
Income from Continuing Operations |
(14)
|
(15)
|
(18)
|
(12)
|
(13)
|
|
Net Income (Common) |
(7)
N/A
|
(8)
-3%
|
(18)
-135%
|
(12)
+32%
|
(13)
-8%
|
|
EPS (Diluted) |
-0.17
N/A
|
-0.19
-12%
|
-0.45
-137%
|
-0.28
+38%
|
-0.29
-4%
|