Relative Value

The Relative Value of one MTRK stock under the Base Case scenario is hidden EUR. Compared to the current market price of 3.78 EUR, Motork PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MTRK Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

MTRK Competitors Multiples
Motork PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Motork PLC
AEX:MTRK
180.6m EUR 3 -9.8 -15.8 -11.8
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NASDAQ:PLTR
323.4B USD 72.3 199.2 219.9 223.9
DE
SAP SE
XETRA:SAP
202.6B EUR 5.6 28.1 17 19.1
US
Salesforce Inc
NYSE:CRM
178.7B USD 4.5 25 14.5 20
US
Applovin Corp
NASDAQ:APP
136.8B USD 25 48.8 38.9 42.3
US
NCR Corp
LSE:0K45
126.3B USD 47.7 -2 070.1 359 1 050.4
US
Intuit Inc
NASDAQ:INTU
123.1B USD 6.4 30.1 20.9 24.2
US
Adobe Inc
NASDAQ:ADBE
111.4B USD 4.7 15.8 11.8 12.9
US
Synopsys Inc
NASDAQ:SNPS
79.6B USD 11.3 59.7 57.1 98.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
77.3B USD 14.8 72.8 41.3 46.7
P/S Multiple
Revenue Growth P/S to Growth
UK
Motork PLC
AEX:MTRK
Average P/S: 21 282.4
3
N/A N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
72.3
45%
1.6
DE
SAP SE
XETRA:SAP
5.6
15%
0.4
US
Salesforce Inc
NYSE:CRM
4.5
10%
0.4
US
Applovin Corp
NASDAQ:APP
25
29%
0.9
US
N
NCR Corp
LSE:0K45
47.7
-8%
N/A
US
Intuit Inc
NASDAQ:INTU
6.4
13%
0.5
US
Adobe Inc
NASDAQ:ADBE
4.7
10%
0.5
US
Synopsys Inc
NASDAQ:SNPS
11.3
20%
0.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
14.8
14%
1.1
P/E Multiple
Earnings Growth PEG
UK
Motork PLC
AEX:MTRK
Average P/E: 59.9
Negative Multiple: -9.8
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
199.2
48%
4.2
DE
SAP SE
XETRA:SAP
28.1
17%
1.7
US
Salesforce Inc
NYSE:CRM
25
32%
0.8
US
Applovin Corp
NASDAQ:APP
48.8
61%
0.8
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 070.1
-48%
N/A
US
Intuit Inc
NASDAQ:INTU
30.1
31%
1
US
Adobe Inc
NASDAQ:ADBE
15.8
20%
0.8
US
Synopsys Inc
NASDAQ:SNPS
59.7
43%
1.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
72.8
34%
2.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Motork PLC
AEX:MTRK
Average EV/EBITDA: 86.7
Negative Multiple: -15.8
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
219.9
N/A N/A
DE
SAP SE
XETRA:SAP
17
14%
1.2
US
Salesforce Inc
NYSE:CRM
14.5
25%
0.6
US
Applovin Corp
NASDAQ:APP
38.9
53%
0.7
US
N
NCR Corp
LSE:0K45
359
16%
22.4
US
Intuit Inc
NASDAQ:INTU
20.9
27%
0.8
US
Adobe Inc
NASDAQ:ADBE
11.8
15%
0.8
US
Synopsys Inc
NASDAQ:SNPS
57.1
55%
1
US
Cadence Design Systems Inc
NASDAQ:CDNS
41.3
27%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Motork PLC
AEX:MTRK
Average EV/EBIT: 170.9
Negative Multiple: -11.8
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
223.9
N/A N/A
DE
SAP SE
XETRA:SAP
19.1
15%
1.3
US
Salesforce Inc
NYSE:CRM
20
34%
0.6
US
Applovin Corp
NASDAQ:APP
42.3
58%
0.7
US
N
NCR Corp
LSE:0K45
1 050.4
70%
15
US
Intuit Inc
NASDAQ:INTU
24.2
31%
0.8
US
Adobe Inc
NASDAQ:ADBE
12.9
16%
0.8
US
Synopsys Inc
NASDAQ:SNPS
98.3
73%
1.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
46.7
30%
1.6