NN Group NV
AEX:NN
Balance Sheet
Balance Sheet Decomposition
NN Group NV
NN Group NV
Balance Sheet
NN Group NV
| Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||
| Cash & Cash Equivalents |
11 577
|
5 389
|
7 697
|
1 830
|
3 077
|
8 634
|
9 383
|
8 886
|
6 436
|
12 382
|
6 929
|
6 670
|
8 207
|
6 929
|
|
| Cash |
3 230
|
0
|
1 997
|
1 830
|
3 077
|
0
|
4 891
|
4 435
|
4 900
|
6 157
|
4 203
|
4 148
|
3 888
|
3 764
|
|
| Cash Equivalents |
8 347
|
5 389
|
5 700
|
0
|
0
|
8 634
|
4 492
|
4 451
|
1 536
|
6 225
|
2 726
|
2 522
|
4 319
|
3 165
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
819
|
1 190
|
1 326
|
1 000
|
803
|
5 001
|
3 000
|
2 584
|
|
| Insurance Receivable |
1 305
|
0
|
439
|
0
|
0
|
431
|
1 065
|
900
|
727
|
569
|
573
|
568
|
0
|
0
|
|
| Deferred Policy Acquisition Cost |
10 204
|
4 549
|
1 403
|
0
|
0
|
1 631
|
1 691
|
1 843
|
1 913
|
1 871
|
1 893
|
1 858
|
0
|
0
|
|
| Total Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
819
|
1 190
|
1 326
|
1 000
|
803
|
5 001
|
3 000
|
2 584
|
|
| PP&E Net |
469
|
338
|
139
|
0
|
0
|
86
|
150
|
151
|
465
|
448
|
414
|
399
|
348
|
302
|
|
| PP&E Gross |
469
|
0
|
139
|
0
|
0
|
0
|
150
|
151
|
465
|
448
|
414
|
399
|
348
|
302
|
|
| Accumulated Depreciation |
508
|
0
|
272
|
219
|
194
|
0
|
243
|
266
|
290
|
436
|
521
|
597
|
686
|
771
|
|
| Intangible Assets |
1 186
|
1 018
|
92
|
0
|
0
|
89
|
449
|
331
|
456
|
530
|
580
|
409
|
378
|
360
|
|
| Goodwill |
786
|
0
|
265
|
0
|
0
|
253
|
1 392
|
532
|
539
|
533
|
549
|
871
|
892
|
869
|
|
| Note Receivable |
82
|
25 823
|
56
|
0
|
0
|
137
|
202
|
110
|
29
|
55
|
141
|
351
|
251
|
446
|
|
| Long-Term Investments |
172 162
|
124 048
|
103 920
|
0
|
0
|
119 286
|
169 291
|
171 328
|
188 624
|
193 056
|
186 712
|
154 448
|
152 508
|
150 413
|
|
| Other Long-Term Assets |
1 658
|
58 815
|
30
|
0
|
0
|
41
|
154
|
131
|
84
|
186
|
4 168
|
131
|
146
|
94
|
|
| Other Assets |
136 965
|
115 897
|
51 872
|
0
|
0
|
38 165
|
43 858
|
39 376
|
48 537
|
53 641
|
49 372
|
39 615
|
44 103
|
49 247
|
|
| Total Assets |
335 608
N/A
|
335 877
+0%
|
165 481
-51%
|
0
N/A
|
0
N/A
|
168 500
N/A
|
227 062
+35%
|
224 246
-1%
|
248 597
+11%
|
263 738
+6%
|
251 585
-5%
|
207 024
-18%
|
208 941
+1%
|
210 375
+1%
|
|
| Liabilities | |||||||||||||||
| Insurance Policy Liabilities |
282 091
|
229 950
|
120 326
|
0
|
0
|
116 532
|
164 903
|
162 352
|
169 624
|
172 001
|
169 677
|
144 443
|
148 829
|
151 512
|
|
| Accrued Liabilities |
1 462
|
0
|
1 063
|
0
|
0
|
592
|
734
|
483
|
484
|
533
|
436
|
421
|
711
|
673
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 215
|
8 591
|
4 207
|
2 799
|
|
| Other Current Liabilities |
5 006
|
0
|
1 171
|
0
|
0
|
1 488
|
4 347
|
6 505
|
9 640
|
13 136
|
6 917
|
1 507
|
1 961
|
1 794
|
|
| Total Current Liabilities |
6 468
|
0
|
2 234
|
0
|
0
|
2 080
|
5 081
|
6 988
|
10 124
|
13 669
|
9 568
|
10 519
|
6 879
|
5 266
|
|
| Long-Term Debt |
15 110
|
12 299
|
8 164
|
0
|
0
|
10 532
|
12 447
|
10 152
|
12 360
|
11 954
|
10 028
|
6 810
|
9 893
|
8 959
|
|
| Deferred Income Tax |
1 843
|
0
|
2 274
|
0
|
0
|
2 979
|
1 830
|
1 809
|
4 030
|
6 329
|
4 817
|
624
|
559
|
764
|
|
| Minority Interest |
62
|
217
|
76
|
0
|
0
|
12
|
317
|
234
|
260
|
277
|
266
|
72
|
79
|
85
|
|
| Other Liabilities |
6 622
|
67 462
|
11 066
|
0
|
0
|
12 684
|
18 002
|
18 097
|
19 667
|
21 013
|
22 577
|
23 527
|
21 662
|
22 222
|
|
| Total Liabilities |
312 196
N/A
|
309 928
-1%
|
144 140
-53%
|
0
N/A
|
0
N/A
|
144 819
N/A
|
202 580
+40%
|
199 632
-1%
|
216 065
+8%
|
225 243
+4%
|
216 933
-4%
|
185 995
-14%
|
187 901
+1%
|
188 808
+0%
|
|
| Equity | |||||||||||||||
| Common Stock |
0
|
0
|
42
|
0
|
0
|
40
|
41
|
41
|
41
|
39
|
38
|
35
|
34
|
32
|
|
| Retained Earnings |
561
|
8 199
|
572
|
0
|
0
|
368
|
1 753
|
2 179
|
3 027
|
3 885
|
6 153
|
1 789
|
1 702
|
1 276
|
|
| Additional Paid In Capital |
17 750
|
17 750
|
12 098
|
0
|
0
|
12 153
|
12 572
|
12 572
|
12 572
|
12 574
|
12 575
|
12 578
|
12 579
|
12 581
|
|
| Unrealized Security Profit/Loss |
2 177
|
0
|
4 639
|
0
|
0
|
10 227
|
4 876
|
3 684
|
10 755
|
20 468
|
14 422
|
8 830
|
9 197
|
9 036
|
|
| Other Equity |
2 924
|
0
|
5 134
|
0
|
0
|
893
|
5 240
|
6 138
|
6 137
|
1 529
|
1 464
|
1 375
|
932
|
1 194
|
|
| Total Equity |
23 412
N/A
|
25 949
+11%
|
21 341
-18%
|
0
N/A
|
0
N/A
|
23 681
N/A
|
24 482
+3%
|
24 614
+1%
|
32 532
+32%
|
38 495
+18%
|
34 652
-10%
|
21 029
-39%
|
21 040
+0%
|
21 567
+3%
|
|
| Total Liabilities & Equity |
335 608
N/A
|
335 877
+0%
|
165 481
-51%
|
0
N/A
|
0
N/A
|
168 500
N/A
|
227 062
+35%
|
224 246
-1%
|
248 597
+11%
|
263 738
+6%
|
251 585
-5%
|
207 024
-18%
|
208 941
+1%
|
210 375
+1%
|
|
| Shares Outstanding | |||||||||||||||
| Common Shares Outstanding |
350
|
350
|
350
|
0
|
0
|
324
|
334
|
335
|
337
|
310
|
306
|
281
|
274
|
267
|
|